Memphasys Ltd
ASX:MEM
Prices of ASX stocks are not being updated. The latest MEM price on Alpha Spread is from Oct 14, 2026. Financials, forecasts and intrinsic value keep updating.
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Memphasys Ltd
ASX:MEM
|
AU |
|
U
|
United Parcel Service Inc
XMUN:UPAB
|
US |
|
B
|
Bumi Resources Minerals Tbk PT
SWB:BUR
|
ID |
|
C
|
China Merchants Port Holdings Co Ltd
F:CPM
|
HK |
|
Odfjell Drilling Ltd
OSE:ODL
|
BM |
|
A
|
Asahi Group Holdings Ltd
SWB:ABW
|
JP |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
XHAM:MOH
|
FR |
|
S
|
Standard Chartered PLC
HKEX:2888
|
UK |
|
Noah Holdings Ltd
NYSE:NOAH
|
CN |
|
G
|
GTM Holdings Corp
TWSE:1437
|
TW |
|
G
|
Givaudan SA
OTC:GVDNY
|
CH |
|
thyssenkrupp AG
XETRA:TKA
|
DE |
|
Sonoro Energy Ltd
XTSX:SNV
|
CA |
|
CareCloud Inc
F:MTB0
|
US |
|
Great Northern Minerals Ltd
F:3GW
|
AU |
|
Open House Group Co Ltd
TSE:3288
|
JP |
|
M
|
Merck & Co Inc
SWB:6MK
|
US |
|
S
|
Safran SA
F:SEJ1
|
FR |
|
Yamaha Motor Co Ltd
TSE:7272
|
JP |
|
CSL Ltd
F:CSJA
|
AU |
|
Silergy Corp
TWSE:6415
|
CN |
|
S
|
Singapore Telecommunications Ltd
SGX:Z77
|
SG |
|
F5 Inc
BMV:FFIV
|
US |
|
Nepi Rockcastle NV
AEX:NRP
|
NL |
Discount Rate
MEM Cost of Equity
Discount Rate
MEM's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.38%. The Beta, indicating the stock's volatility relative to the market, is 0.99, while the current Risk-Free Rate, based on government bond yields, is 5.13%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
MEM WACC
Discount Rate
MEM's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.02%. This includes the cost of equity at 9.38%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 12.35%, reflecting the interest rate on MEM's debt adjusted for tax benefits. The weight of debt in the capital structure is 21.57%.
What is MEM's discount rate?
MEM's current Cost of Equity is 9.38%, while its WACC stands at 10.02%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for MEM calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for MEM
How is WACC for MEM calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for MEM