M

Memphasys Ltd
ASX:MEM

Watchlist Manager
Memphasys Ltd
ASX:MEM
Watchlist
Price: 0.006 AUD Market Closed
Market Cap: 14.7m AUD

Relative Value

MEM doesn't have a meaningful market cap.

The Relative Value of one MEM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.006 AUD, Memphasys Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
0
Median 3Y
1 833.2
Median 5Y
1 263.5
Industry
4.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-10.8
Industry
34.1
vs History
vs Industry
16
Median 3Y
-7.6
Median 5Y
-6
Industry
20.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-13.7
Industry
27.9
vs History
87
vs Industry
40
Median 3Y
3.3
Median 5Y
4.3
Industry
3.1
vs History
15
vs Industry
0
Median 3Y
1 903.1
Median 5Y
1 320.8
Industry
4.3
vs History
vs Industry
1
Median 3Y
1 480.3
Median 5Y
1 246.5
Industry
9.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-12.6
Industry
19.7
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-12.6
Industry
25.6
vs History
vs Industry
11
Median 3Y
-7.6
Median 5Y
-6.4
Industry
20.7
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-11.7
Industry
28.5
vs History
92
vs Industry
46
Median 3Y
2.1
Median 5Y
2.6
Industry
2.5

Multiples Across Competitors

MEM Competitors Multiples
Memphasys Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Memphasys Ltd
ASX:MEM
14.7m AUD 3 980.9 -2.9 -4.1 -4.1
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 440.7 5 221.3 1 531.1 3 076
US
Thermo Fisher Scientific Inc
NYSE:TMO
233.6B USD 5.3 35.6 25.2 32.5
US
Danaher Corp
NYSE:DHR
166.7B USD 6.9 47.6 25.5 38.5
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.4 52.4 39.8 39.8
CN
WuXi AppTec Co Ltd
SSE:603259
298.3B CNY 6.7 19.9 20.2 20.2
US
IQVIA Holdings Inc
NYSE:IQV
40.5B USD 2.5 31.5 15.1 22.7
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
29.8B USD 7.6 35.7 25.7 28.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.8B EUR 7 78.5 27.9 45.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M
Memphasys Ltd
ASX:MEM
Average EV/EBITDA: 175.1
Negative Multiple: -4.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 531.1
5%
306.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.2
6%
4.2
US
Danaher Corp
NYSE:DHR
25.5
5%
5.1
CH
Lonza Group AG
SIX:LONN
39.8
18%
2.2
CN
WuXi AppTec Co Ltd
SSE:603259
20.2
30%
0.7
US
IQVIA Holdings Inc
NYSE:IQV
15.1
8%
1.9
US
Agilent Technologies Inc
NYSE:A
23.5
13%
1.8
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
25.7
4%
6.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.9
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
M
Memphasys Ltd
ASX:MEM
Average EV/EBIT: 335.5
Negative Multiple: -4.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 076
29%
106.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
32.5
15%
2.2
US
Danaher Corp
NYSE:DHR
38.5
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.8
22%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.2
23%
0.9
US
IQVIA Holdings Inc
NYSE:IQV
22.7
15%
1.5
US
Agilent Technologies Inc
NYSE:A
28
23%
1.2
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
28.5
5%
5.7
FR
Sartorius Stedim Biotech SA
PAR:DIM
45.8
31%
1.5