Memphasys Ltd
ASX:MEM
Intrinsic Value
The intrinsic value of one MEM stock under the Base Case scenario is 0.0002 AUD. Compared to the current market price of 0.004 AUD, Memphasys Ltd is Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Memphasys Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Memphasys Ltd
Balance Sheet Decomposition
Memphasys Ltd
Current Assets | 1.2m |
Cash & Short-Term Investments | 516.3k |
Other Current Assets | 698.5k |
Non-Current Assets | 9.8m |
Long-Term Investments | 11k |
PP&E | 636.2k |
Intangibles | 9.1m |
Free Cash Flow Analysis
Memphasys Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Memphasys Ltd
Revenue
|
27.7k
AUD
|
Cost of Revenue
|
-38.7k
AUD
|
Gross Profit
|
-11k
AUD
|
Operating Expenses
|
-3.9m
AUD
|
Operating Income
|
-4m
AUD
|
Other Expenses
|
-1.2m
AUD
|
Net Income
|
-5.1m
AUD
|
MEM Profitability Score
Profitability Due Diligence
Memphasys Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
Score
Memphasys Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
MEM Solvency Score
Solvency Due Diligence
Memphasys Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Memphasys Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEM Price Targets Summary
Memphasys Ltd
Dividends
Current shareholder yield for MEM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MEM stock under the Base Case scenario is 0.0002 AUD.
Compared to the current market price of 0.004 AUD, Memphasys Ltd is Overvalued by 96%.