M

Memphasys Ltd
ASX:MEM

Watchlist Manager
Memphasys Ltd
ASX:MEM
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 13.1m AUD

Intrinsic Value

MEM doesn't have a meaningful market cap.

The intrinsic value of one MEM stock under the Base Case scenario is 3.0E-5 AUD. Compared to the current market price of 0.005 AUD, Memphasys Ltd is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEM Intrinsic Value
3.0E-5 AUD
Overvaluation 99%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Memphasys Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MEM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MEM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Memphasys Ltd.

Explain Valuation
Compare MEM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MEM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Memphasys Ltd

Current Assets 1.3m
Cash & Short-Term Investments 298.3k
Receivables 900.9k
Other Current Assets 134.1k
Non-Current Assets 9.9m
Long-Term Investments 13k
PP&E 567.4k
Intangibles 9.3m
Other Non-Current Assets 100
Current Liabilities 6.6m
Accounts Payable 284k
Other Current Liabilities 6.3m
Non-Current Liabilities 278.6k
Long-Term Debt 272.1k
Other Non-Current Liabilities 6.5k
Efficiency

Free Cash Flow Analysis
Memphasys Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Memphasys Ltd

Revenue
3.7k AUD
Cost of Revenue
-39.3k AUD
Gross Profit
-35.6k AUD
Operating Expenses
-3.5m AUD
Operating Income
-3.6m AUD
Other Expenses
-1.5m AUD
Net Income
-5m AUD
Fundamental Scores

MEM Profitability Score
Profitability Due Diligence

Memphasys Ltd's profitability score is 8/100. The higher the profitability score, the more profitable the company is.

8/100
Profitability
Score

Memphasys Ltd's profitability score is 8/100. The higher the profitability score, the more profitable the company is.

MEM Solvency Score
Solvency Due Diligence

Memphasys Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
55/100
Solvency
Score

Memphasys Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEM Price Targets Summary
Memphasys Ltd

There are no price targets for MEM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Memphasys Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MEM stock?

The intrinsic value of one MEM stock under the Base Case scenario is 3.0E-5 AUD.

Is MEM stock undervalued or overvalued?

Compared to the current market price of 0.005 AUD, Memphasys Ltd is Overvalued by 99%.

Back to Top