M

Marmota Ltd
ASX:MEU

Watchlist Manager
Marmota Ltd
ASX:MEU
Watchlist
Price: 0.125 AUD -7.41% Market Closed
Market Cap: AU$147.5m

Relative Value

The Relative Value of one MEU stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.125 AUD, Marmota Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEU Relative Value
Base Case
0.001 AUD
Overvaluation 99%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MEU Competitors Multiples
Marmota Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Marmota Ltd
ASX:MEU
147.3m AUD 1 133 -86 -248.9 -248.9
ID
Alamtri Resources Indonesia Tbk PT
F:A640
144B EUR -165.7 340.6 -393.4 -393.4
CN
China Shenhua Energy Co Ltd
SSE:601088
823.6B CNY 2.8 15.9 9.8 9.8
ZA
Exxaro Resources Ltd
JSE:EXX
64.9B ZAR 1.5 7.9 4.5 6
CA
Cameco Corp
NYSE:CCJ
50.2B USD 20 131.5 73.9 110.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
684.1T IDR 14.6 168.4 107.8 107.8
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
220.8B CNY 1.2 9.6 7.6 7.6
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 1.8 8.6 5.5 7.4
ID
Bayan Resources Tbk PT
IDX:BYAN
477.5T IDR 8.3 34.6 25.8 25.8
CN
China Coal Energy Co Ltd
SSE:601898
191.2B CNY 1.2 11.1 6 6
CN
Yankuang Energy Group Co Ltd
SSE:600188
174.2B CNY 1.3 17.2 12.5 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M
Marmota Ltd
ASX:MEU
Average EV/EBITDA: 28.2
Negative Multiple: -248.9
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -393.4
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.8
6%
1.6
ZA
E
Exxaro Resources Ltd
JSE:EXX
4.5
11%
0.4
CA
C
Cameco Corp
NYSE:CCJ
73.9
44%
1.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
107.8
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.6
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
5.5
-1%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
25.8
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
6
9%
0.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.5
16%
0.8