Mount Gibson Iron Ltd
ASX:MGX

Watchlist Manager
Mount Gibson Iron Ltd Logo
Mount Gibson Iron Ltd
ASX:MGX
Watchlist
Price: 0.425 AUD
Market Cap: 501.7m AUD

Relative Value

The Relative Value of one MGX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.425 AUD, Mount Gibson Iron Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
64
Median 3Y
1.2
Median 5Y
1.4
Industry
2
Forward
1.5
vs History
vs Industry
28
Median 3Y
-1.8
Median 5Y
3.7
Industry
18.8
Forward
15
vs History
26
vs Industry
31
Median 3Y
4.1
Median 5Y
4.1
Industry
10.9
vs History
0
vs Industry
20
Median 3Y
2.2
Median 5Y
1.8
Industry
18.2
vs History
33
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
2.1
vs History
69
vs Industry
91
Median 3Y
0.2
Median 5Y
0.9
Industry
2.5
Forward
0.1
vs History
36
vs Industry
77
Median 3Y
0.3
Median 5Y
0.6
Industry
8.3
vs History
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
12.3
Forward
0.3
vs History
vs Industry
30
Median 3Y
0.9
Median 5Y
0.9
Industry
14.9
Forward
0.9
vs History
60
vs Industry
35
Median 3Y
0.4
Median 5Y
0.8
Industry
12.2
vs History
22
vs Industry
25
Median 3Y
-0.3
Median 5Y
-0.7
Industry
16.4
vs History
60
vs Industry
79
Median 3Y
0.4
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

MGX Competitors Multiples
Mount Gibson Iron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mount Gibson Iron Ltd
ASX:MGX
501.3m AUD 1.4 -6.1 -21.4 -21.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
110.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
302.4B BRL 1.4 10 4.8 6.2
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 2.9 13.5 9 9
AU
Fortescue Metals Group Ltd
ASX:FMG
67.3B AUD 2.9 13.2 8.8 8.8
US
Nucor Corp
NYSE:NUE
36.1B USD 1.1 22 10.1 16
LU
ArcelorMittal SA
AEX:MT
29.3B EUR 0.6 13.3 6.4 12.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.7 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.9 9.5 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.6 16.1 16.1
P/E Multiple
Earnings Growth PEG
AU
Mount Gibson Iron Ltd
ASX:MGX
Average P/E: 20.7
Negative Multiple: -6.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
10
15%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-6%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.2
-6%
N/A
US
Nucor Corp
NYSE:NUE
22
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.3
50%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
43.7
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
12%
1.9
IN
Tata Steel Ltd
NSE:TATASTEEL
30.9
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
26%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mount Gibson Iron Ltd
ASX:MGX
Average EV/EBITDA: 10.3
Negative Multiple: -21.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
7%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
10%
0.9
US
Nucor Corp
NYSE:NUE
10.1
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mount Gibson Iron Ltd
ASX:MGX
Average EV/EBIT: 13.8
Negative Multiple: -21.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
5%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
9
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
-8%
N/A
US
Nucor Corp
NYSE:NUE
16
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.3
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
24%
0.7