Mako Gold Ltd
ASX:MKG
Cash Flow Statement
Cash Flow Statement
Mako Gold Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+67%
|
(1)
-317%
|
(1)
-43%
|
(1)
+15%
|
(1)
-45%
|
(1)
-2%
|
(1)
+1%
|
(1)
-21%
|
(1)
-4%
|
(1)
+12%
|
(1)
+19%
|
(1)
-22%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(9)
|
(11)
|
(9)
|
(5)
|
(4)
|
(4)
|
|
| Other Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-71%
|
(3)
-72%
|
(3)
+12%
|
(3)
+11%
|
(4)
-37%
|
(7)
-97%
|
(8)
-16%
|
(10)
-20%
|
(9)
+12%
|
(5)
+45%
|
(5)
+5%
|
(4)
+18%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
7
|
0
|
1
|
3
|
2
|
13
|
13
|
10
|
10
|
3
|
6
|
4
|
4
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
6
N/A
|
0
N/A
|
1
N/A
|
3
+157%
|
2
-20%
|
13
+469%
|
12
-5%
|
9
-22%
|
9
+1%
|
3
-69%
|
6
+99%
|
4
-37%
|
4
+5%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
(2)
N/A
|
(3)
-38%
|
(1)
+64%
|
(1)
-4%
|
8
N/A
|
4
-51%
|
0
-96%
|
(2)
N/A
|
(7)
-324%
|
(0)
+99%
|
(2)
-2 505%
|
(1)
+47%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-45%
|
(4)
-82%
|
(4)
+6%
|
(3)
+11%
|
(5)
-39%
|
(8)
-78%
|
(10)
-26%
|
(12)
-19%
|
(10)
+17%
|
(6)
+42%
|
(5)
+9%
|
(5)
+10%
|
|