Mcmillan Shakespeare Ltd
ASX:MMS

Watchlist Manager
Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd
ASX:MMS
Watchlist
Price: 17.33 AUD -0.57% Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one MMS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 17.33 AUD, Mcmillan Shakespeare Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MMS Competitors Multiples
Mcmillan Shakespeare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mcmillan Shakespeare Ltd
ASX:MMS
1.2B AUD 2.1 12.6 10 10
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.1 19.6 23.6
NL
Randstad NV
AEX:RAND
5.2B EUR 0.2 100.8 7.9 17.7
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.7 8.9 12.4
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.5 29.7 42.9
CN
51job Inc
F:IWQ
3.9B EUR 7.1 48.9 315.4 321.5
JP
Persol Holdings Co Ltd
TSE:2181
644.7B JPY 0.4 16.8 6.1 9.4
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.6 12.3 20.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.7 11.8 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mcmillan Shakespeare Ltd
ASX:MMS
Average EV/EBITDA: 40.5
10
4%
2.5
JP
Recruit Holdings Co Ltd
TSE:6098
19.6
12%
1.6
NL
R
Randstad NV
AEX:RAND
7.9
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.9
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
29.7
13%
2.3
CN
5
51job Inc
F:IWQ
315.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.3
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mcmillan Shakespeare Ltd
ASX:MMS
Average EV/EBIT: 45.5
10
0%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.7
18%
1
CH
A
Adecco Group AG
SIX:ADEN
12.4
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
42.9
14%
3.1
CN
5
51job Inc
F:IWQ
321.5
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.4
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.3
27%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2