Megaport Ltd
ASX:MP1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunac China Holdings Ltd
HKEX:1918
|
CN |
|
UMT United Mobility Technology AG
XETRA:UMDK
|
DE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (196.9), the stock would be worth AU$-4.09 (146% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -424.7 | AU$8.82 |
0%
|
| 3-Year Average | 196.9 | AU$-4.09 |
-146%
|
| Industry Average | 36.5 | AU$-0.76 |
-109%
|
| Country Average | 16.5 | AU$-0.34 |
-104%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$1B
|
/ |
Jan 2026
$-2.2m
|
= |
|
|
AU$1B
|
/ |
Jun 2026
$71.4m
|
= |
|
|
AU$1B
|
/ |
Jun 2027
$120.1m
|
= |
|
|
AU$1B
|
/ |
Jun 2028
$167.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Megaport Ltd
ASX:MP1
|
1.5B AUD | -424.7 | -52.1 | |
| CA |
|
Shopify Inc
NASDAQ:SHOP
|
176.2B USD | 114.5 | 145 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
72.1B USD | -5 684.5 | -704.7 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
43.3B EUR | -43.4 | -37.4 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
51.7B USD | -45.7 | -38.9 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
474.8T IDR | 377 | 474.2 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
25.3B USD | 22.8 | 30.7 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
22.2B USD | 55.9 | 655.2 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
21.3B USD | -170.8 | -298.8 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
14.1B USD | 13.1 | 31.4 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
13.4B USD | 43.7 | 57.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Megaport Ltd
Glance View
Megaport Ltd. engages in the provision of software-defined networking based elastic interconnection services. The company is headquartered in Fortitude Valley, Queensland. The company went IPO on 2015-12-17. The company’s global Software Defined Network (SDN) helps businesses connect their network to services via an easy-to-use portal or its open application programming interface (API). The company operates through three segments: Asia-Pacific, North America and Europe. Asia-Pacific segment, including Australia, New Zealand, Hong Kong, Singapore and Japan. There are approximately 105 installed data centers operate across Asia-Pacific. North America segment includes approximately 198 installed data centers across the United States of America and Canada. Europe segment includes Megaport (Bulgaria) EAD (formerly OMNIX Group AD) and Megaport (Deutschland) GmbH (formerly Peering GmbH) respectively. There are approximately 102 installed data centers across Europe. The Company’s services include Megaport Virtual Edge, Megaport Cloud Router, Data Centre Interconnect, IX Peering and Megaport Marketplace.
