Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Mpower Group Ltd
ASX:MPR

Watchlist Manager
Mpower Group Ltd Logo
Mpower Group Ltd
ASX:MPR
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: AU$1.7m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+437%
5Y
+63%
10Y
-16%
Liabilities
+
3Y
+285%
5Y
+63%
10Y
+57%
Equity
+
3Y
+19%
5Y
-63%
10Y
-

Balance Sheet Decomposition
Mpower Group Ltd

Balance Sheet
Mpower Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
5
5
5
5
4
4
3
3
10
10
14
9
11
6
4
4
2
3
7
4
1
0
0
0
Cash
0
0
0
0
0
0
3
3
10
10
14
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
5
5
5
5
4
4
0
0
0
0
0
9
11
6
4
4
2
3
7
4
1
0
0
0
Short-Term Investments
0
0
0
0
0
0
1
0
6
1
4
1
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
5
5
9
11
13
14
16
16
14
23
14
19
11
12
14
9
9
9
2
2
1
0
0
0
Accounts Receivables
4
5
9
11
13
14
16
13
8
18
11
11
11
12
14
9
9
9
2
2
1
0
0
0
Other Receivables
0
0
0
1
0
0
0
2
7
5
3
8
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
5
6
9
11
14
16
14
15
7
16
14
12
12
9
8
7
6
7
0
0
0
0
0
0
Other Current Assets
0
1
1
1
2
2
1
0
0
2
2
1
1
0
1
1
1
3
0
0
0
0
1
15
Total Current Assets
16
17
24
28
32
36
36
34
37
52
47
41
34
27
26
22
18
22
9
6
2
1
1
15
PP&E Net
2
1
1
2
2
2
2
2
2
3
3
3
3
3
3
3
3
1
1
1
1
15
23
0
PP&E Gross
2
1
1
2
2
2
2
2
2
3
3
3
0
0
0
0
0
0
0
0
1
15
0
0
Accumulated Depreciation
1
1
2
2
3
3
3
3
2
2
2
3
0
0
0
0
0
0
0
0
1
2
0
0
Intangible Assets
0
0
0
0
1
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
1
1
0
Goodwill
0
0
0
0
2
2
2
2
2
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
5
5
6
7
12
16
9
10
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
2
3
3
4
5
6
5
0
0
0
0
0
0
0
0
0
0
0
Other Assets
0
0
0
0
2
2
2
2
2
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
22
N/A
23
+5%
32
+38%
37
+16%
48
+30%
55
+15%
51
-8%
50
-1%
49
-3%
67
+38%
59
-13%
54
-9%
45
-16%
30
-33%
29
-3%
25
-14%
21
-16%
23
+9%
11
-54%
7
-33%
3
-58%
17
+482%
26
+52%
15
-43%
Liabilities
Accounts Payable
5
7
9
9
12
11
11
8
8
14
9
9
11
11
10
9
8
12
4
1
0
1
4
0
Accrued Liabilities
0
0
0
0
4
2
3
5
9
6
3
8
0
0
0
0
0
0
0
0
0
2
0
0
Short-Term Debt
0
0
0
0
4
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
2
2
4
0
0
0
0
2
6
3
2
5
4
4
4
4
14
6
1
5
6
13
0
Other Current Liabilities
0
0
1
1
1
2
3
2
3
5
4
3
2
2
2
2
1
4
3
1
0
1
0
19
Total Current Liabilities
7
9
12
15
22
20
21
19
22
32
19
22
19
16
15
15
14
22
12
2
7
10
17
20
Long-Term Debt
1
1
1
1
1
2
2
1
0
2
2
1
1
1
1
1
1
0
1
6
1
8
9
0
Minority Interest
1
1
3
4
4
5
6
7
7
9
10
0
0
0
0
0
0
0
1
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
10
N/A
11
+12%
16
+53%
20
+21%
27
+35%
27
+3%
29
+7%
27
-6%
29
+7%
44
+50%
32
-27%
24
-24%
21
-14%
18
-12%
17
-6%
17
-1%
16
-8%
22
+43%
14
-36%
8
-43%
7
-9%
18
+143%
27
+48%
20
-26%
Equity
Common Stock
15
15
15
16
16
16
16
16
16
16
16
22
22
22
23
23
23
25
25
30
30
31
32
32
Retained Earnings
3
3
0
1
6
12
6
7
3
7
11
7
2
10
11
15
18
25
29
31
34
32
33
37
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
12
N/A
12
+0%
15
+25%
17
+11%
21
+25%
28
+30%
22
-22%
23
+5%
20
-15%
23
+19%
27
+15%
29
+9%
24
-18%
12
-51%
12
+2%
8
-33%
5
-32%
1
-89%
4
N/A
1
+70%
4
-305%
1
+80%
1
+31%
5
-663%
Total Liabilities & Equity
22
N/A
23
+5%
32
+38%
37
+16%
48
+30%
55
+15%
51
-8%
50
-1%
49
-3%
67
+38%
59
-13%
54
-9%
45
-16%
30
-33%
29
-3%
25
-14%
21
-16%
23
+9%
11
-54%
7
-33%
3
-58%
17
+482%
26
+52%
15
-43%
Shares Outstanding
Common Shares Outstanding
76
76
76
78
78
78
78
80
82
82
82
109
109
109
128
128
128
159
159
219
223
294
344
344

See Also

Summary
MPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MPR stock valuation using valuation multiples.
Wall Street Estimates
MPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.