MMA Offshore Ltd
ASX:MRM
Balance Sheet
Balance Sheet Decomposition
MMA Offshore Ltd
MMA Offshore Ltd
Balance Sheet
MMA Offshore Ltd
| Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
11
|
3
|
6
|
6
|
14
|
6
|
17
|
56
|
38
|
27
|
55
|
55
|
59
|
175
|
124
|
50
|
19
|
70
|
70
|
87
|
96
|
74
|
106
|
|
| Cash Equivalents |
3
|
11
|
3
|
6
|
6
|
14
|
6
|
17
|
56
|
38
|
27
|
55
|
55
|
59
|
175
|
124
|
50
|
19
|
70
|
70
|
87
|
96
|
74
|
106
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
9
|
6
|
7
|
9
|
10
|
21
|
18
|
30
|
41
|
43
|
64
|
83
|
122
|
201
|
201
|
72
|
65
|
62
|
63
|
52
|
50
|
64
|
84
|
|
| Accounts Receivables |
3
|
7
|
5
|
5
|
7
|
7
|
16
|
17
|
27
|
35
|
36
|
62
|
80
|
116
|
182
|
192
|
58
|
56
|
55
|
52
|
51
|
47
|
56
|
80
|
|
| Other Receivables |
1
|
2
|
1
|
3
|
2
|
3
|
4
|
2
|
3
|
5
|
7
|
3
|
4
|
6
|
19
|
9
|
15
|
10
|
7
|
11
|
1
|
3
|
8
|
4
|
|
| Inventory |
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
12
|
9
|
36
|
39
|
3
|
47
|
10
|
1
|
45
|
34
|
8
|
5
|
|
| Total Current Assets |
7
|
21
|
10
|
14
|
16
|
26
|
29
|
38
|
89
|
83
|
75
|
127
|
153
|
195
|
418
|
369
|
130
|
134
|
143
|
137
|
186
|
183
|
147
|
197
|
|
| PP&E Net |
24
|
46
|
65
|
60
|
61
|
66
|
107
|
123
|
178
|
212
|
304
|
335
|
378
|
448
|
896
|
1 046
|
956
|
498
|
496
|
482
|
384
|
343
|
380
|
441
|
|
| PP&E Gross |
24
|
46
|
65
|
60
|
61
|
66
|
107
|
123
|
178
|
212
|
304
|
335
|
378
|
448
|
896
|
1 046
|
956
|
498
|
496
|
482
|
384
|
343
|
380
|
441
|
|
| Accumulated Depreciation |
3
|
4
|
6
|
6
|
9
|
11
|
15
|
18
|
22
|
28
|
41
|
63
|
90
|
124
|
152
|
397
|
599
|
547
|
487
|
574
|
357
|
363
|
375
|
316
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
4
|
6
|
5
|
7
|
11
|
11
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
|
| Total Assets |
32
N/A
|
68
+110%
|
76
+12%
|
74
-3%
|
78
+5%
|
92
+18%
|
136
+49%
|
162
+19%
|
268
+65%
|
298
+11%
|
384
+29%
|
467
+22%
|
558
+19%
|
675
+21%
|
1 364
+102%
|
1 425
+4%
|
1 094
-23%
|
633
-42%
|
640
+1%
|
619
-3%
|
570
-8%
|
527
-7%
|
536
+2%
|
651
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
10
|
3
|
4
|
5
|
6
|
13
|
8
|
16
|
18
|
15
|
22
|
39
|
43
|
78
|
28
|
9
|
8
|
5
|
9
|
14
|
9
|
12
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
16
|
11
|
15
|
12
|
13
|
17
|
12
|
13
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
2
|
6
|
6
|
3
|
4
|
6
|
36
|
13
|
27
|
30
|
22
|
29
|
47
|
50
|
73
|
0
|
2
|
3
|
16
|
19
|
16
|
10
|
|
| Other Current Liabilities |
0
|
3
|
1
|
1
|
1
|
2
|
4
|
4
|
8
|
5
|
4
|
26
|
21
|
33
|
79
|
153
|
44
|
29
|
28
|
23
|
30
|
43
|
45
|
51
|
|
| Total Current Liabilities |
4
|
15
|
6
|
11
|
13
|
11
|
21
|
18
|
60
|
37
|
45
|
78
|
82
|
106
|
217
|
247
|
137
|
52
|
46
|
47
|
77
|
83
|
86
|
84
|
|
| Long-Term Debt |
13
|
21
|
29
|
27
|
24
|
28
|
52
|
58
|
55
|
85
|
131
|
104
|
136
|
150
|
394
|
393
|
319
|
314
|
260
|
263
|
265
|
155
|
109
|
81
|
|
| Deferred Income Tax |
2
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
5
|
8
|
10
|
9
|
14
|
13
|
12
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
4
|
2
|
5
|
1
|
1
|
9
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
18
N/A
|
37
+100%
|
36
-1%
|
38
+5%
|
37
-2%
|
41
+9%
|
76
+87%
|
79
+4%
|
121
+52%
|
130
+8%
|
187
+44%
|
197
+5%
|
236
+20%
|
272
+15%
|
627
+131%
|
646
+3%
|
460
-29%
|
376
-18%
|
311
-17%
|
316
+1%
|
343
+9%
|
237
-31%
|
196
-18%
|
165
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
24
|
33
|
40
|
40
|
48
|
48
|
58
|
106
|
109
|
113
|
186
|
198
|
226
|
550
|
556
|
557
|
561
|
655
|
655
|
667
|
742
|
742
|
747
|
|
| Retained Earnings |
5
|
7
|
7
|
4
|
1
|
3
|
13
|
25
|
42
|
61
|
87
|
113
|
145
|
181
|
203
|
113
|
36
|
419
|
448
|
485
|
577
|
573
|
539
|
407
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
29
|
21
|
4
|
16
|
111
|
114
|
114
|
121
|
133
|
137
|
120
|
137
|
146
|
|
| Total Equity |
14
N/A
|
31
+123%
|
40
+29%
|
36
-9%
|
40
+12%
|
51
+26%
|
61
+19%
|
83
+37%
|
147
+78%
|
168
+14%
|
197
+17%
|
270
+37%
|
322
+19%
|
403
+25%
|
737
+83%
|
779
+6%
|
634
-19%
|
256
-60%
|
328
+28%
|
303
-8%
|
227
-25%
|
290
+27%
|
340
+17%
|
486
+43%
|
|
| Total Liabilities & Equity |
32
N/A
|
68
+110%
|
76
+12%
|
74
-3%
|
78
+5%
|
92
+18%
|
136
+49%
|
162
+19%
|
268
+65%
|
298
+11%
|
384
+29%
|
467
+22%
|
558
+19%
|
675
+21%
|
1 364
+102%
|
1 425
+4%
|
1 094
-23%
|
633
-42%
|
640
+1%
|
619
-3%
|
570
-8%
|
527
-7%
|
536
+2%
|
651
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
85
|
102
|
129
|
129
|
157
|
158
|
167
|
205
|
207
|
211
|
243
|
247
|
259
|
396
|
401
|
63
|
63
|
134
|
134
|
145
|
359
|
359
|
368
|
|