
MMA Offshore Ltd
ASX:MRM

Intrinsic Value
The intrinsic value of one
MRM
stock under the Base Case scenario is
3.37
AUD.
Compared to the current market price of 2.69 AUD,
MMA Offshore Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MMA Offshore Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
MMA Offshore Ltd
Balance Sheet Decomposition
MMA Offshore Ltd
Current Assets | 169.9m |
Cash & Short-Term Investments | 65.8m |
Receivables | 94.3m |
Other Current Assets | 9.8m |
Non-Current Assets | 477.2m |
PP&E | 461.8m |
Intangibles | 6.2m |
Other Non-Current Assets | 9.2m |
Free Cash Flow Analysis
MMA Offshore Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
MMA Offshore Ltd
Revenue
|
354.7m
AUD
|
Cost of Revenue
|
-199.4m
AUD
|
Gross Profit
|
155.3m
AUD
|
Operating Expenses
|
-95.5m
AUD
|
Operating Income
|
59.8m
AUD
|
Other Expenses
|
48.8m
AUD
|
Net Income
|
108.6m
AUD
|
MRM Profitability Score
Profitability Due Diligence
MMA Offshore Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
MMA Offshore Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
MRM Solvency Score
Solvency Due Diligence
MMA Offshore Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
MMA Offshore Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRM Price Targets Summary
MMA Offshore Ltd
Dividends
Current shareholder yield for MRM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRM
stock under the Base Case scenario is
3.37
AUD.
Compared to the current market price of 2.69 AUD,
MMA Offshore Ltd
is
Undervalued by 20%.