MMA Offshore Ltd
ASX:MRM

Watchlist Manager
MMA Offshore Ltd Logo
MMA Offshore Ltd
ASX:MRM
Watchlist
Price: 2.69 AUD Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one MRM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.69 AUD, MMA Offshore Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
38
Median 3Y
1.9
Median 5Y
1
Industry
2
Forward
2.4
vs History
9
vs Industry
26
Median 3Y
7.4
Median 5Y
4.7
Industry
16.6
Forward
12.5
vs History
20
vs Industry
16
Median 3Y
10.9
Median 5Y
9.6
Industry
10.1
vs History
vs Industry
10
Median 3Y
-41.8
Median 5Y
-7.4
Industry
13.6
vs History
0
vs Industry
28
Median 3Y
1.2
Median 5Y
0.8
Industry
1.6
vs History
0
vs Industry
42
Median 3Y
1.8
Median 5Y
1.1
Industry
3.1
Forward
2.3
vs History
3
vs Industry
40
Median 3Y
4.1
Median 5Y
3.1
Industry
6.5
vs History
20
vs Industry
13
Median 3Y
15.9
Median 5Y
14.3
Industry
10.8
Forward
6.9
vs History
20
vs Industry
14
Median 3Y
15.9
Median 5Y
14.3
Industry
12.8
Forward
10.8
vs History
23
vs Industry
17
Median 3Y
10.3
Median 5Y
9.6
Industry
11.3
vs History
14
vs Industry
12
Median 3Y
16
Median 5Y
13.2
Industry
12
vs History
0
vs Industry
29
Median 3Y
1.1
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

MRM Competitors Multiples
MMA Offshore Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MMA Offshore Ltd
ASX:MRM
1B AUD 2.8 9.3 15.9 15.9
US
Schlumberger NV
NYSE:SLB
48.8B USD 1.4 11.7 6.2 8.7
US
Baker Hughes Co
NASDAQ:BKR
38.6B USD 1.4 13.2 9.6 13
US
Halliburton Co
NYSE:HAL
19.7B USD 0.9 9.4 5.2 6.7
LU
Tenaris SA
MIL:TEN
16.8B EUR 1.6 10.7 5.9 7.6
UK
TechnipFMC PLC
NYSE:FTI
14.5B USD 1.6 17.5 9.4 12.9
FR
Technip Energies NV
PAR:TE
6.1B EUR 0.6 10.5 5.4 5.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.7B CNY 0.8 11.4 7.1 7.1
UK
Subsea 7 SA
OSE:SUBC
55.3B NOK 0.8 28.9 5.3 12.5
IT
Saipem SpA
MIL:SPM
4.6B EUR 0.3 12 2.8 5.3
US
Nov Inc
NYSE:NOV
5.2B USD 0.6 8.8 4.9 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
MMA Offshore Ltd
ASX:MRM
Average EV/EBITDA: 7.1
15.9
71%
0.2
US
Schlumberger NV
NYSE:SLB
6.2
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.6
6%
1.6
US
Halliburton Co
NYSE:HAL
5.2
-1%
N/A
LU
Tenaris SA
MIL:TEN
5.9
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
15%
0.6
FR
Technip Energies NV
PAR:TE
5.4
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.3
15%
0.4
IT
Saipem SpA
MIL:SPM
2.8
13%
0.2
US
Nov Inc
NYSE:NOV
4.9
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
MMA Offshore Ltd
ASX:MRM
Average EV/EBIT: 9.3
15.9
49%
0.3
US
Schlumberger NV
NYSE:SLB
8.7
5%
1.7
US
B
Baker Hughes Co
NASDAQ:BKR
13
7%
1.9
US
Halliburton Co
NYSE:HAL
6.7
-2%
N/A
LU
Tenaris SA
MIL:TEN
7.6
-5%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.9
19%
0.7
FR
Technip Energies NV
PAR:TE
5.4
14%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
11%
0.6
UK
Subsea 7 SA
OSE:SUBC
12.5
28%
0.4
IT
Saipem SpA
MIL:SPM
5.3
19%
0.3
US
Nov Inc
NYSE:NOV
6.8
-2%
N/A