MMA Offshore Ltd
ASX:MRM

Watchlist Manager
MMA Offshore Ltd Logo
MMA Offshore Ltd
ASX:MRM
Watchlist
Price: 2.69 AUD Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one MRM stock under the Base Case scenario is 3.27 AUD. Compared to the current market price of 2.69 AUD, MMA Offshore Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRM Relative Value
Base Case
3.27 AUD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
38
Median 3Y
1.7
Median 5Y
0.9
Industry
2.1
Forward
2.4
vs History
9
vs Industry
26
Median 3Y
7.4
Median 5Y
4
Industry
16.2
Forward
12.5
vs History
20
vs Industry
16
Median 3Y
10.9
Median 5Y
9.5
Industry
9.9
vs History
vs Industry
10
Median 3Y
-41.7
Median 5Y
-7.2
Industry
13
vs History
0
vs Industry
28
Median 3Y
1.1
Median 5Y
0.8
Industry
1.6
vs History
0
vs Industry
42
Median 3Y
1.6
Median 5Y
1.1
Industry
3.1
Forward
2.3
vs History
3
vs Industry
40
Median 3Y
3.6
Median 5Y
3.1
Industry
6.4
vs History
20
vs Industry
13
Median 3Y
15.9
Median 5Y
13.2
Industry
10.5
Forward
6.9
vs History
20
vs Industry
14
Median 3Y
15.9
Median 5Y
13.2
Industry
12.5
Forward
10.8
vs History
23
vs Industry
17
Median 3Y
10.3
Median 5Y
9.6
Industry
10.8
vs History
14
vs Industry
12
Median 3Y
15.9
Median 5Y
13.2
Industry
11.8
vs History
0
vs Industry
29
Median 3Y
0.9
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

MRM Competitors Multiples
MMA Offshore Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MMA Offshore Ltd
ASX:MRM
1B AUD 2.8 9.3 15.9 15.9
US
Schlumberger NV
NYSE:SLB
45.5B USD 1.3 10.8 5.8 8.2
US
Baker Hughes Co
NASDAQ:BKR
36.8B USD 1.3 12.6 9.1 12.4
LU
Tenaris SA
MIL:TEN
16.5B EUR 1.6 10.4 5.7 7.3
UK
John Wood Group PLC
LSE:WG
12.7B GBP 3 -16 290.7 1 226.9
US
Halliburton Co
NYSE:HAL
17.2B USD 0.8 8.2 4.6 6
UK
TechnipFMC PLC
NYSE:FTI
13.1B USD 1.4 15.7 8.4 11.5
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.6 10 5.2 5
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42B CNY 0.8 11.2 7 7
UK
Subsea 7 SA
OSE:SUBC
51.7B NOK 0.7 26.2 4.8 11.4
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
35.3B CNY 2.5 13 12.5 12.5