Motio Ltd
ASX:MXO
Motio Ltd
ASX:MXO
Price:
0.045
AUD
Market Closed
Market Cap:
AU$14.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Motio Ltd
ASX:MXO
|
AU |
Income Statement
Earnings Waterfall
Motio Ltd
Motio Ltd
Income Statement
Motio Ltd
Motio Ltd
Currency: AUD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
1
-80%
|
1
+163%
|
3
+106%
|
3
-4%
|
5
+57%
|
6
+23%
|
7
+22%
|
8
+11%
|
8
+10%
|
10
+18%
|
9
-5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Gross Profit |
2
N/A
|
0
-78%
|
1
+152%
|
2
+113%
|
2
-9%
|
4
+78%
|
5
+23%
|
5
+12%
|
5
+6%
|
6
+12%
|
7
+21%
|
7
-5%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(3)
|
(4)
|
(7)
|
(8)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(2)
-100%
|
(2)
-19%
|
(5)
-113%
|
(4)
+16%
|
(2)
+50%
|
(2)
+20%
|
(2)
-44%
|
(2)
+12%
|
(1)
+63%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-1 717%
|
(2)
-95%
|
(2)
-18%
|
(5)
-126%
|
(4)
+19%
|
(2)
+53%
|
(2)
-2%
|
(3)
-37%
|
(2)
+12%
|
(1)
+53%
|
(0)
+92%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-1 056%
|
(0)
-19%
|
(0)
-106%
|
(3)
-666%
|
(4)
-28%
|
(2)
+51%
|
(2)
+1%
|
(2)
-40%
|
(2)
+16%
|
(1)
+58%
|
0
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
