Motio Ltd
ASX:MXO

Watchlist Manager
Motio Ltd Logo
Motio Ltd
ASX:MXO
Watchlist
Price: 0.053 AUD 6% Market Closed
Market Cap: 16.8m AUD

Intrinsic Value

MXO doesn't have a meaningful market cap.

The intrinsic value of one MXO stock under the Base Case scenario is 0.058 AUD. Compared to the current market price of 0.053 AUD, Motio Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MXO Intrinsic Value
0.058 AUD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Motio Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MXO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MXO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Motio Ltd.

Explain Valuation
Compare MXO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MXO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Motio Ltd

Current Assets 4.7m
Cash & Short-Term Investments 2.8m
Receivables 1.9m
Other Current Assets 46.8k
Non-Current Assets 3.4m
PP&E 1.1m
Intangibles 2.3m
Other Non-Current Assets 100
Current Liabilities 2.7m
Accounts Payable 1.4m
Accrued Liabilities 177.5k
Other Current Liabilities 1.1m
Non-Current Liabilities 368.2k
Long-Term Debt 314.9k
Other Non-Current Liabilities 53.3k
Efficiency

Free Cash Flow Analysis
Motio Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Motio Ltd

Revenue
9.4m AUD
Cost of Revenue
-2.4m AUD
Gross Profit
7m AUD
Operating Expenses
-6.8m AUD
Operating Income
178k AUD
Other Expenses
-61.8k AUD
Net Income
116.2k AUD
Fundamental Scores

MXO Profitability Score
Profitability Due Diligence

Motio Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
37/100
Profitability
Score

Motio Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

MXO Solvency Score
Solvency Due Diligence

Motio Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Motio Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MXO Price Targets Summary
Motio Ltd

There are no price targets for MXO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Motio Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MXO stock?

The intrinsic value of one MXO stock under the Base Case scenario is 0.058 AUD.

Is MXO stock undervalued or overvalued?

Compared to the current market price of 0.053 AUD, Motio Ltd is Undervalued by 8%.

Back to Top