Motio Ltd
ASX:MXO

Watchlist Manager
Motio Ltd Logo
Motio Ltd
ASX:MXO
Watchlist
Price: 0.056 AUD Market Closed
Market Cap: 17.7m AUD

Relative Value

MXO doesn't have a meaningful market cap.

The Relative Value of one MXO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.056 AUD, Motio Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MXO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
62
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
vs History
3
vs Industry
Median 3Y
-4.1
Median 5Y
-5.9
Industry
17.1
vs History
33
vs Industry
54
Median 3Y
3.8
Median 5Y
4.2
Industry
11.1
vs History
12
vs Industry
40
Median 3Y
-8.7
Median 5Y
-9.6
Industry
15.3
vs History
14
vs Industry
40
Median 3Y
2.1
Median 5Y
2.4
Industry
1.8
vs History
53
vs Industry
61
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
vs History
51
vs Industry
69
Median 3Y
2
Median 5Y
2.3
Industry
3.5
vs History
3
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
8.8
vs History
3
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
12.4
vs History
33
vs Industry
53
Median 3Y
3.4
Median 5Y
3.8
Industry
10.4
vs History
22
vs Industry
45
Median 3Y
4.2
Median 5Y
-6
Industry
12.5
vs History
29
vs Industry
39
Median 3Y
1.7
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

MXO Competitors Multiples
Motio Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Motio Ltd
ASX:MXO
17.7m AUD 1.9 152.6 85.9 85.9
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
AU
Motio Ltd
ASX:MXO
Average P/E: 61.5
152.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Motio Ltd
ASX:MXO
Average EV/EBITDA: 61.3
85.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Motio Ltd
ASX:MXO
Average EV/EBIT: 63
85.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A