Motio Ltd
ASX:MXO

Watchlist Manager
Motio Ltd Logo
Motio Ltd
ASX:MXO
Watchlist
Price: 0.055 AUD Market Closed
Market Cap: 17.4m AUD

Relative Value

MXO doesn't have a meaningful market cap.

The Relative Value of one MXO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.055 AUD, Motio Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MXO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
62
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
vs History
3
vs Industry
Median 3Y
-4.1
Median 5Y
-5.9
Industry
17.1
vs History
33
vs Industry
54
Median 3Y
-9.7
Median 5Y
3.8
Industry
11
vs History
12
vs Industry
40
Median 3Y
-8.7
Median 5Y
-9.6
Industry
15.4
vs History
14
vs Industry
40
Median 3Y
2
Median 5Y
2.3
Industry
1.7
vs History
53
vs Industry
61
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
vs History
51
vs Industry
69
Median 3Y
2
Median 5Y
2.3
Industry
3.5
vs History
3
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
8.8
vs History
3
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
12.7
vs History
33
vs Industry
53
Median 3Y
-8.2
Median 5Y
3.4
Industry
10.5
vs History
22
vs Industry
45
Median 3Y
-4.3
Median 5Y
-6
Industry
12.6
vs History
29
vs Industry
39
Median 3Y
1.7
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

MXO Competitors Multiples
Motio Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Motio Ltd
ASX:MXO
17.4m AUD 1.9 149.9 84.1 84.1
IN
Bright Outdoor Media Ltd
BSE:543831
10T INR 7 856.6 52 204.1 38 196.1 41 356.7
FR
Publicis Groupe SA
PAR:PUB
22.1B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25.4B USD 1.6 19 10.2 11.2
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.6 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.7B CNY 8.2 19.1 16 16
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
875.3B JPY 0.6 -3.4 4.3 6.3
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.8B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
33.4B CNY 1.7 68.4 270.8 270.8
P/E Multiple
Earnings Growth PEG
AU
Motio Ltd
ASX:MXO
Average P/E: 6 581
149.9
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
52 204.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
UK
Informa PLC
LSE:INF
157.6
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
68.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Motio Ltd
ASX:MXO
Average EV/EBITDA: 4 289.7
84.1
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
38 196.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
270.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Motio Ltd
ASX:MXO
Average EV/EBIT: 4 642.3
84.1
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
41 356.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
270.8
N/A N/A