First Time Loading...

Mayne Pharma Group Ltd
ASX:MYX

Watchlist Manager
Mayne Pharma Group Ltd Logo
Mayne Pharma Group Ltd
ASX:MYX
Watchlist
Price: 6.93 AUD -2.39% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one MYX stock under the Base Case scenario is 9.42 AUD. Compared to the current market price of 6.93 AUD, Mayne Pharma Group Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYX Relative Value
Base Case
9.42 AUD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
53
Median 3Y
1.6
Median 5Y
0
Industry
2.4
Forward
1.3
vs History
vs Industry
42
Median 3Y
-2.1
Median 5Y
0
Industry
22.9
Forward
-15.3
vs History
vs Industry
Median 3Y
-34.2
Median 5Y
0
Industry
17.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
0
Industry
23.2
vs History
1
vs Industry
61
Median 3Y
0.6
Median 5Y
0.5
Industry
2.1
vs History
30
vs Industry
60
Median 3Y
1.6
Median 5Y
0
Industry
2.6
Forward
1
vs History
31
vs Industry
69
Median 3Y
2.5
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
0
Industry
13.6
Forward
16.4
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
0
Industry
17
Forward
-24.1
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
0
Industry
15.8
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
0
Industry
17.6
vs History
33
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

MYX Competitors Multiples
Mayne Pharma Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mayne Pharma Group Ltd
ASX:MYX
563m AUD 2 -2.3 -4.5 -4.5
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
696.4B USD 20.4 132.9 60.1 68.9
DK
Novo Nordisk A/S
CSE:NOVO B
4T DKK 17 47.2 34.6 37.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
82T JPY 255.8 9 733.7 1 771.8 4 320.3
US
Johnson & Johnson
NYSE:JNJ
351.8B USD 4.3 8.7 11.6 15.3
US
Merck & Co Inc
NYSE:MRK
332.2B USD 5.5 910 45.2 88.2
UK
AstraZeneca PLC
LSE:AZN
185.8B GBP 5.1 39 140.5 225.4
CH
Novartis AG
SIX:NOVN
182.9B CHF 4.3 13.5 9.9 16.3
CH
Roche Holding AG
SIX:ROG
176.2B CHF 3 15.3 8.5 10
P/E Multiple
Earnings Growth
AU
Mayne Pharma Group Ltd
ASX:MYX
Average P/E: 1 362.5
Negative Multiple: -2.3
-84%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
132.9
346%
DK
Novo Nordisk A/S
CSE:NOVO B
47.2
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
9 733.7
-24%
US
Johnson & Johnson
NYSE:JNJ
8.7
-20%
US
Merck & Co Inc
NYSE:MRK
910
7 454%
UK
AstraZeneca PLC
LSE:AZN
39
168%
CH
Novartis AG
SIX:NOVN
13.5
15%
CH
Roche Holding AG
SIX:ROG
15.3
26%

See Also

Discover More