Mayne Pharma Group Ltd banner

Mayne Pharma Group Ltd
ASX:MYX

Watchlist Manager
Mayne Pharma Group Ltd Logo
Mayne Pharma Group Ltd
ASX:MYX
Watchlist
Price: 2.57 AUD 1.58%
Market Cap: AU$208.8m

Relative Value

The Relative Value of one MYX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.57 AUD, Mayne Pharma Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYX Competitors Multiples
Mayne Pharma Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mayne Pharma Group Ltd
ASX:MYX
208.8m AUD 0.5 -2.2 -1.5 -1.5
US
Eli Lilly and Co
NYSE:LLY
966.3B USD 14.8 46.8 31.6 33.6
US
Johnson & Johnson
NYSE:JNJ
586.6B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
290.5B CHF 4.7 30.9 13 15.2
CH
Novartis AG
SIX:NOVN
245.6B CHF 5.6 22.7 14 18
UK
AstraZeneca PLC
LSE:AZN
234.2B GBP 5.4 30.8 17.1 24.1
US
Merck & Co Inc
NYSE:MRK
298.1B USD 4.6 16.3 10.2 11.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.4 7.7 9
US
Pfizer Inc
NYSE:PFE
154.7B USD 2.5 19.9 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
123B USD 2.6 17.4 7.3 9
P/E Multiple
Earnings Growth PEG
AU
Mayne Pharma Group Ltd
ASX:MYX
Average P/E: 24.1
Negative Multiple: -2.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.8
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
30.9
29%
1.1
CH
Novartis AG
SIX:NOVN
22.7
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
30.8
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.3
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.9
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.4
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mayne Pharma Group Ltd
ASX:MYX
Average EV/EBITDA: 46.8
Negative Multiple: -1.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.6
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13
5%
2.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
UK
AstraZeneca PLC
LSE:AZN
17.1
11%
1.6
US
Merck & Co Inc
NYSE:MRK
10.2
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
7%
1.1
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mayne Pharma Group Ltd
ASX:MYX
Average EV/EBIT: 101.4
Negative Multiple: -1.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.6
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.7
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.2
6%
2.5
CH
Novartis AG
SIX:NOVN
18
12%
1.5
UK
AstraZeneca PLC
LSE:AZN
24.1
24%
1
US
Merck & Co Inc
NYSE:MRK
11.9
6%
2
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9
8%
1.1
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9
-6%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett