
National Australia Bank Ltd
ASX:NAB

Intrinsic Value
The intrinsic value of one
NAB
stock under the Base Case scenario is
33.15
AUD.
Compared to the current market price of 40.05 AUD,
National Australia Bank Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
National Australia Bank Ltd
Fundamental Analysis

NAB’s substantial exposure to Australian SMEs could become a liability if rising interest rates and subdued economic growth increase loan defaults, pressuring the bank’s asset quality and profitability.
NAB delivers a robust commercial banking franchise with a leading presence in small and medium-sized enterprise lending, positioning the bank to capture outsized growth when business confidence rebounds.

Balance Sheet Decomposition
National Australia Bank Ltd
Net Loans | 750.8B |
Investments | 259.4B |
PP&E | 2.7B |
Intangibles | 5.4B |
Other Assets | 77.3B |
Wall St
Price Targets
NAB Price Targets Summary
National Australia Bank Ltd
According to Wall Street analysts, the average 1-year price target for
NAB
is 34.33 AUD
with a low forecast of 28.29 AUD and a high forecast of 41.1 AUD.
Dividends
Current shareholder yield for NAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NAB
stock under the Base Case scenario is
33.15
AUD.
Compared to the current market price of 40.05 AUD,
National Australia Bank Ltd
is
Overvalued by 17%.