First Time Loading...

Watchlist Manager

Watchlist

Price: 33.62 AUD 0.33%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Sep-2003	Mar-2004	Sep-2004	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Net Interest Income		7 419	7 258	7 191	7 078	6 944	7 664	8 686	9 277	9 746	10 241	11 098	11 704	12 068	12 281	12 256	12 438	13 034	13 427	13 242	13 157	13 351	13 588	13 415	19 605	12 462	12 869	12 930	12 730	13 182	13 551	13 505	13 480	13 555	13 702	13 877	13 829	13 793	14 029	15 480	16 239	16 807
Interest Income		17 022	17 617	18 496	19 696	21 103	23 064	25 553	27 952	30 958	35 009	39 385	38 403	31 102	27 584	29 824	32 383	34 270	35 216	34 542	32 774	31 289	30 680	30 419	44 964	28 347	27 707	27 629	27 075	27 403	28 145	28 543	29 431	29 194	26 948	23 111	19 570	18 034	17 834	22 378	34 896	48 072
Interest Expense		9 603	10 359	11 305	12 618	14 159	15 400	16 867	18 675	21 212	24 768	28 287	26 699	19 034	15 303	17 568	19 945	21 236	21 789	21 300	19 617	17 938	17 092	17 004	25 359	15 885	14 838	14 699	14 345	14 221	14 594	15 038	15 951	15 639	13 246	9 234	5 741	4 241	3 805	6 898	18 657	31 265
Non Interest Income		8 558	10 984	10 541	13 858	15 681	15 136	12 619	12 172	13 959	3 209	(4 996)	(5 201)	6 351	15 069	8 136	8 361	5 047	6 583	11 863	13 275	18 640	16 367	14 494	28 012	11 603	8 017	9 612	9 337	6 568	6 296	4 853	5 707	4 964	3 940	3 476	3 439	3 169	3 516	3 926	4 230	3 999
Revenue		15 977 N/A	18 242 +14%	17 732 -3%	20 936 +18%	22 625 +8%	22 800 +1%	21 305 -7%	21 449 +1%	23 705 +11%	13 450 -43%	6 102 -55%	6 503 +7%	18 419 +183%	27 350 +48%	20 392 -25%	20 799 +2%	18 081 -13%	20 010 +11%	25 105 +25%	26 432 +5%	31 991 +21%	29 955 -6%	27 909 -7%	47 617 +71%	24 065 -49%	20 886 -13%	22 542 +8%	22 067 -2%	19 750 -10%	19 847 +0%	18 358 -8%	19 187 +5%	18 519 -3%	17 642 -5%	17 353 -2%	17 268 0%	16 962 -2%	17 545 +3%	19 406 +11%	20 469 +5%	20 806 +2%
Pre-Tax Income
Loan Loss Provision		(633)	(616)	(559)	(535)	(534)	(523)	(606)	(726)	(790)	(1 340)	(2 703)	(3 574)	(3 815)	(3 723)	(2 791)	(1 995)	(1 750)	(2 148)	(2 734)	(2 466)	(1 810)	(1 280)	(847)	(1 235)	(733)	(731)	(813)	(826)	(824)	(807)	(791)	(863)	(927)	(1 640)	(2 752)	(1 457)	202	76	(124)	(535)	(816)
Non Interest Expense		(9 716)	(11 633)	(12 432)	(14 943)	(15 675)	(15 912)	(13 424)	(13 010)	(15 088)	(6 258)	(252)	1 903	(9 621)	(19 546)	(11 925)	(12 721)	(9 603)	(11 144)	(16 212)	(17 345)	(22 093)	(20 161)	(19 280)	(33 397)	(13 817)	(11 359)	(12 751)	(12 763)	(10 265)	(10 305)	(9 167)	(9 858)	(9 247)	(9 529)	(9 438)	(8 380)	(8 096)	(8 072)	(9 538)	(9 607)	(9 540)
Pre-Tax Income		5 628 N/A	5 993 +6%	4 741 -21%	5 458 +15%	6 416 +18%	6 365 -1%	7 275 +14%	7 713 +6%	7 827 +1%	5 852 -25%	3 147 -46%	4 832 +54%	4 983 +3%	4 081 -18%	5 676 +39%	6 083 +7%	6 728 +11%	6 718 0%	6 159 -8%	6 621 +8%	8 088 +22%	8 514 +5%	7 782 -9%	12 985 +67%	9 515 -27%	8 796 -8%	8 978 +2%	8 478 -6%	8 661 +2%	8 735 +1%	8 400 -4%	8 466 +1%	8 345 -1%	6 473 -22%	5 163 -20%	7 431 +44%	9 068 +22%	9 549 +5%	9 744 +2%	10 327 +6%	10 450 +1%
Net Income
Tax Provision		(1 681)	(1 694)	(1 190)	(1 224)	(1 814)	(2 422)	(2 134)	(2 024)	(2 255)	(1 238)	(39)	(892)	(2 394)	(2 071)	(1 451)	(1 525)	(1 508)	(1 873)	(2 076)	(2 123)	(2 725)	(2 761)	(2 598)	(4 567)	(2 709)	(1 997)	(2 553)	(2 422)	(2 480)	(2 536)	(2 455)	(2 492)	(2 440)	(1 932)	(1 665)	(2 244)	(2 597)	(2 737)	(2 684)	(2 856)	(2 980)
Income from Continuing Operations		3 947	4 299	3 551	4 234	4 602	3 943	5 141	5 689	5 572	4 614	3 108	3 940	2 589	2 010	4 225	4 558	5 220	4 845	4 083	4 498	5 363	5 753	5 184	8 418	6 806	6 799	6 425	6 056	6 181	6 199	5 945	5 974	5 905	4 541	3 498	5 187	6 471	6 812	7 060	7 471	7 470
Income to Minority Interest		8	(45)	(374)	(465)	(610)	(715)	(749)	(1 155)	(994)	515	1 428	573	0	10	(1)	(1)	(1)	(2)	(1)	(2)	(8)	(8)	(3)	(23)	(54)	(37)	(5)	(3)	(3)	(4)	(3)	(2)	(3)	(4)	(4)	(4)	(3)	(1)	0	0	(5)
Net Income (Common)		3 772 N/A	4 071 +8%	2 990 -27%	3 581 +20%	3 788 +6%	2 992 -21%	4 138 +38%	4 270 +3%	4 295 +1%	4 826 +12%	4 224 -12%	4 201 -1%	2 316 -45%	1 782 -23%	3 971 +123%	4 294 +8%	4 957 +15%	4 589 -7%	3 837 -16%	4 261 +11%	5 140 +21%	5 546 +8%	5 103 -8%	8 434 +65%	6 163 -27%	1 026 -83%	228 -78%	4 530 +1 887%	5 187 +15%	5 225 +1%	5 454 +4%	5 562 +2%	4 715 -15%	3 364 -29%	2 520 -25%	4 424 +76%	6 351 +44%	6 707 +6%	6 891 +3%	7 307 +6%	7 414 +1%
EPS (Diluted)		2.35 N/A	2.54 +8%	1.78 -30%	2.2 +24%	2.31 +5%	1.82 -21%	2.61 +43%	2.62 +0%	2.65 +1%	2.98 +12%	2.55 -14%	2.22 -13%	1.17 -47%	0.84 -28%	1.85 +120%	1.95 +5%	2.22 +14%	2.08 -6%	1.72 -17%	1.83 +6%	2.21 +21%	2.3 +4%	2.11 -8%	3.4 +61%	2.38 -30%	0.39 -84%	0.08 -79%	1.58 +1 875%	1.8 +14%	1.79 -1%	1.85 +3%	1.84 -1%	1.55 -16%	1.01 -35%	0.75 -26%	1.24 +65%	1.79 +44%	1.92 +7%	1.98 +3%	2.14 +8%	2.18 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.