New Century Resources Ltd
ASX:NCZ
Cash Flow Statement
Cash Flow Statement
New Century Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
(4)
|
(7)
|
(7)
|
(13)
|
(15)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(11)
|
(12)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(7)
|
(14)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(6)
-364%
|
(8)
-30%
|
(6)
+32%
|
(5)
+16%
|
(5)
-15%
|
(5)
+15%
|
(2)
+56%
|
(1)
+27%
|
(1)
+5%
|
(2)
-11%
|
(12)
-696%
|
(21)
-65%
|
(13)
+35%
|
(8)
+40%
|
(5)
+38%
|
(9)
-71%
|
4
N/A
|
38
+854%
|
52
+35%
|
52
+1%
|
12
-78%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(11)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(37)
|
(123)
|
(209)
|
(266)
|
(258)
|
(124)
|
(21)
|
(24)
|
(31)
|
(47)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
5
|
2
|
46
|
133
|
166
|
169
|
90
|
3
|
(25)
|
(17)
|
8
|
|
| Cash from Investing Activities |
(10)
N/A
|
(11)
-9%
|
(2)
+86%
|
(1)
+50%
|
(0)
+78%
|
(0)
-165%
|
(1)
-55%
|
(0)
+44%
|
(0)
+30%
|
(0)
+31%
|
(0)
+92%
|
5
N/A
|
(35)
N/A
|
(77)
-120%
|
(76)
+0%
|
(100)
-31%
|
(89)
+10%
|
(33)
+63%
|
(18)
+46%
|
(49)
-175%
|
(49)
+1%
|
(39)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
7
|
8
|
9
|
8
|
2
|
0
|
0
|
2
|
0
|
6
|
59
|
95
|
42
|
0
|
44
|
95
|
86
|
35
|
117
|
117
|
0
|
|
| Net Issuance of Debt |
12
|
14
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
60
|
42
|
10
|
(12)
|
(57)
|
(77)
|
(54)
|
(11)
|
|
| Other |
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
1
|
10
|
11
|
8
|
(1)
|
(6)
|
(3)
|
(7)
|
(7)
|
0
|
|
| Cash from Financing Activities |
13
N/A
|
21
+59%
|
9
-56%
|
8
-14%
|
8
+4%
|
2
-76%
|
0
-84%
|
(0)
N/A
|
2
N/A
|
2
+1%
|
6
+205%
|
56
+852%
|
96
+72%
|
63
-34%
|
72
+14%
|
94
+30%
|
104
+10%
|
68
-34%
|
(25)
N/A
|
33
N/A
|
56
+71%
|
(11)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
3
+134%
|
(1)
N/A
|
2
N/A
|
3
+101%
|
(4)
N/A
|
(5)
-24%
|
(2)
+50%
|
0
N/A
|
0
+124%
|
4
+1 123%
|
48
+1 026%
|
41
-16%
|
(26)
N/A
|
(12)
+55%
|
(10)
+13%
|
6
N/A
|
39
+583%
|
(4)
N/A
|
35
N/A
|
59
+70%
|
(38)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(17)
-50%
|
(10)
+45%
|
(6)
+35%
|
(5)
+23%
|
(6)
-20%
|
(5)
+9%
|
(2)
+53%
|
(2)
+28%
|
(2)
+5%
|
(2)
-10%
|
(13)
-597%
|
(57)
-349%
|
(136)
-137%
|
(217)
-60%
|
(270)
-24%
|
(267)
+1%
|
(120)
+55%
|
17
N/A
|
28
+61%
|
21
-24%
|
(35)
N/A
|
|