New Century Resources Ltd
ASX:NCZ
Income Statement
Earnings Waterfall
New Century Resources Ltd
Revenue
|
389.2m
AUD
|
Cost of Revenue
|
-197.2m
AUD
|
Gross Profit
|
192m
AUD
|
Operating Expenses
|
-161.6m
AUD
|
Operating Income
|
30.3m
AUD
|
Other Expenses
|
-83.7m
AUD
|
Net Income
|
-53.4m
AUD
|
Income Statement
New Century Resources Ltd
Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
0
N/A
|
0
-57%
|
0
+133%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+44%
|
0
-54%
|
0
-46%
|
0
-7%
|
0
-19%
|
0
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
126
N/A
|
278
+120%
|
344
+24%
|
408
+19%
|
389
-5%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(79)
|
(171)
|
(195)
|
(206)
|
(197)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
47
N/A
|
107
+127%
|
149
+39%
|
202
+36%
|
192
-5%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(1)
|
(9)
|
(13)
|
(7)
|
(5)
|
(7)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(21)
|
(42)
|
(32)
|
(21)
|
(17)
|
(15)
|
(60)
|
(106)
|
(112)
|
(141)
|
(162)
|
|
Selling, General & Administrative |
(0)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(5)
|
(7)
|
(5)
|
(10)
|
(6)
|
(11)
|
(21)
|
(40)
|
(49)
|
(75)
|
(86)
|
|
Research & Development |
(0)
|
(5)
|
(8)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(15)
|
(12)
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(8)
|
(14)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(33)
|
(64)
|
(61)
|
(57)
|
(60)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(23)
|
(28)
|
(9)
|
(8)
|
(3)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(1)
N/A
|
(9)
-616%
|
(12)
-43%
|
(7)
+47%
|
(5)
+24%
|
(6)
-28%
|
(5)
+27%
|
(2)
+50%
|
(1)
+40%
|
(1)
+22%
|
(1)
+5%
|
(21)
-1 889%
|
(42)
-97%
|
(32)
+23%
|
(21)
+34%
|
(17)
+21%
|
(15)
+12%
|
(13)
+13%
|
1
N/A
|
37
+2 461%
|
61
+64%
|
30
-50%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(0)
|
(2)
|
(2)
|
4
|
7
|
2
|
(1)
|
(4)
|
6
|
(4)
|
(3)
|
(31)
|
(81)
|
(73)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(70)
|
(88)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
1
|
0
|
9
|
(9)
|
(16)
|
(8)
|
(10)
|
|
Pre-Tax Income |
(1)
N/A
|
(9)
-665%
|
(14)
-53%
|
(9)
+39%
|
(7)
+23%
|
(8)
-20%
|
(7)
+19%
|
(4)
+36%
|
(4)
+11%
|
(3)
+10%
|
(4)
-13%
|
(87)
-2 211%
|
(123)
-41%
|
(48)
+61%
|
(22)
+55%
|
(19)
+13%
|
(8)
+57%
|
(8)
+1%
|
(11)
-35%
|
(10)
+8%
|
(28)
-186%
|
(53)
-89%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(9)
|
(14)
|
(9)
|
(7)
|
(8)
|
(7)
|
(4)
|
(4)
|
(3)
|
(4)
|
(87)
|
(123)
|
(48)
|
(22)
|
(19)
|
(8)
|
(8)
|
(11)
|
(10)
|
(28)
|
(53)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(9)
-665%
|
(14)
-53%
|
(9)
+39%
|
(7)
+23%
|
(8)
-20%
|
(7)
+19%
|
(4)
+36%
|
(4)
+11%
|
(3)
+10%
|
(4)
-13%
|
(83)
-2 093%
|
(119)
-43%
|
(48)
+59%
|
(22)
+56%
|
(19)
+13%
|
(8)
+57%
|
(8)
+1%
|
(11)
-35%
|
(10)
+8%
|
(28)
-186%
|
(53)
-89%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.16
-433%
|
-0.19
-19%
|
-0.08
+58%
|
-0.06
+25%
|
-0.06
N/A
|
-0.04
+33%
|
-0.02
+50%
|
-0.34
-1 600%
|
-0.02
+94%
|
-0.3
-1 400%
|
-0.28
+7%
|
-4.84
-1 629%
|
-0.11
+98%
|
-0.64
-482%
|
-0.47
+27%
|
-0.18
+62%
|
-0.12
+33%
|
-0.15
-25%
|
-0.11
+27%
|
-0.26
-136%
|
-0.41
-58%
|