N

Nido Education Ltd
ASX:NDO

Watchlist Manager
Nido Education Ltd
ASX:NDO
Watchlist
Price: 0.35 AUD -6.67% Market Closed
Market Cap: AU$79.4m

EV/FCFF

17
Current
9%
Cheaper
vs 3-y average of 18.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17
=
Enterprise Value
AU$274.5m
/
Free Cash Flow to Firm
AU$15.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17
=
Enterprise Value
AU$274.5m
/
Free Cash Flow to Firm
AU$15.5m

Valuation Scenarios

Nido Education Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (18.7), the stock would be worth AU$0.38 (10% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+23%
Average Upside
17%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17 AU$0.35
0%
3-Year Average 18.7 AU$0.38
+10%
5-Year Average 18.7 AU$0.38
+10%
Industry Average 20.9 AU$0.43
+23%
Country Average 21 AU$0.43
+23%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AU
Nido Education Ltd
ASX:NDO
84.8m AUD 17 12.2
US
Service Corporation International
NYSE:SCI
12.1B USD 30.4 22.2
AU
Slater & Gordon Ltd
ASX:SGH
15.7B AUD 25.2 32.9
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 945.5 914.3
US
ADT Inc
NYSE:ADT
5.9B USD 18.4 9.9
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 12.5 16.9
US
H & R Block Inc
NYSE:HRB
4B USD 11.6 6.5
US
StubHub Holdings Inc
NYSE:STUB
2.5B USD 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.5B USD 37.8 35.2
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD -25.3 27.8
IN
Urban Company Ltd
NSE:URBANCO
205.1B INR 2 481.2 -268.2

Market Distribution

In line with most companies in Australia
Percentile
40th
Based on 1 159 companies
40th percentile
17
Low
0 — 13.2
Typical Range
13.2 — 32.6
High
32.6 —
Distribution Statistics
Australia
Min 0
30th Percentile 13.2
Median 21
70th Percentile 32.6
Max 583 153.2

Nido Education Ltd
Glance View

Nido Education Ltd is a AU-based company operating in Diversified Consumer Services industry. The company is headquartered in Sydney, New South Wales. The company went IPO on 2023-10-16. Nido Education Ltd is an Australia-based company, which offers education and care for children, from six weeks, through to school age, in a safe, comfortable, nurturing and peaceful environment. The firm also offers other experiences to promote wellbeing, such as creative arts in its ateliers, meditation, mindfulness, yoga and teaching self-regulation strategies. The company also provides vegetable gardens, tree planting and are constantly looking for new ways to be carbon-free. The firm offers a variety of special points of difference to enhance each child’s experience, from cooking, dance, languages, music and sports, through to yoga and other well-being opportunities. The company has a specific emphasis on play-based learning and recognizes the importance of communication and language, including early literacy and numeracy, and social and emotional development.

NDO Intrinsic Value
1.26 AUD
Undervaluation 72%
Intrinsic Value
Price AU$0.35
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett