First Time Loading...

Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 12.3 USD 0.16% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

OneSpaWorld Holdings Ltd. engages in the provision of health and wellness services. [ Read More ]

The intrinsic value of one OSW stock under the Base Case scenario is 11.93 USD. Compared to the current market price of 12.3 USD, Onespaworld Holdings Ltd is Overvalued by 3%.

Key Points:
OSW Intrinsic Value
Base Case
11.93 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Onespaworld Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OSW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Onespaworld Holdings Ltd

Provide an overview of the primary business activities
of Onespaworld Holdings Ltd.

What unique competitive advantages
does Onespaworld Holdings Ltd hold over its rivals?

What risks and challenges
does Onespaworld Holdings Ltd face in the near future?

Has there been any significant insider trading activity
in Onespaworld Holdings Ltd recently?

Summarize the latest earnings call
of Onespaworld Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Onespaworld Holdings Ltd.

Provide P/S
for Onespaworld Holdings Ltd.

Provide P/E
for Onespaworld Holdings Ltd.

Provide P/OCF
for Onespaworld Holdings Ltd.

Provide P/FCFE
for Onespaworld Holdings Ltd.

Provide P/B
for Onespaworld Holdings Ltd.

Provide EV/S
for Onespaworld Holdings Ltd.

Provide EV/GP
for Onespaworld Holdings Ltd.

Provide EV/EBITDA
for Onespaworld Holdings Ltd.

Provide EV/EBIT
for Onespaworld Holdings Ltd.

Provide EV/OCF
for Onespaworld Holdings Ltd.

Provide EV/FCFF
for Onespaworld Holdings Ltd.

Provide EV/IC
for Onespaworld Holdings Ltd.

Show me price targets
for Onespaworld Holdings Ltd made by professional analysts.

What are the Revenue projections
for Onespaworld Holdings Ltd?

How accurate were the past Revenue estimates
for Onespaworld Holdings Ltd?

What are the Net Income projections
for Onespaworld Holdings Ltd?

How accurate were the past Net Income estimates
for Onespaworld Holdings Ltd?

What are the EPS projections
for Onespaworld Holdings Ltd?

How accurate were the past EPS estimates
for Onespaworld Holdings Ltd?

What are the EBIT projections
for Onespaworld Holdings Ltd?

How accurate were the past EBIT estimates
for Onespaworld Holdings Ltd?

Compare the revenue forecasts
for Onespaworld Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Onespaworld Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Onespaworld Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Onespaworld Holdings Ltd compared to its peers.

Compare the P/E ratios
of Onespaworld Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Onespaworld Holdings Ltd with its peers.

Analyze the financial leverage
of Onespaworld Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Onespaworld Holdings Ltd.

Provide ROE
for Onespaworld Holdings Ltd.

Provide ROA
for Onespaworld Holdings Ltd.

Provide ROIC
for Onespaworld Holdings Ltd.

Provide ROCE
for Onespaworld Holdings Ltd.

Provide Gross Margin
for Onespaworld Holdings Ltd.

Provide Operating Margin
for Onespaworld Holdings Ltd.

Provide Net Margin
for Onespaworld Holdings Ltd.

Provide FCF Margin
for Onespaworld Holdings Ltd.

Show all solvency ratios
for Onespaworld Holdings Ltd.

Provide D/E Ratio
for Onespaworld Holdings Ltd.

Provide D/A Ratio
for Onespaworld Holdings Ltd.

Provide Interest Coverage Ratio
for Onespaworld Holdings Ltd.

Provide Altman Z-Score Ratio
for Onespaworld Holdings Ltd.

Provide Quick Ratio
for Onespaworld Holdings Ltd.

Provide Current Ratio
for Onespaworld Holdings Ltd.

Provide Cash Ratio
for Onespaworld Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Onespaworld Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Onespaworld Holdings Ltd?

What is the current Free Cash Flow
of Onespaworld Holdings Ltd?

Financials

Balance Sheet Decomposition
Onespaworld Holdings Ltd

Current Assets 126.7m
Cash & Short-Term Investments 27.7m
Receivables 40.8m
Other Current Assets 58.2m
Non-Current Assets 579.4m
PP&E 27.1m
Intangibles 547m
Other Non-Current Assets 5.3m
Current Liabilities 80.9m
Accounts Payable 31.7m
Accrued Liabilities 48.3m
Other Current Liabilities 899k
Non-Current Liabilities 191.2m
Long-Term Debt 158.2m
Other Non-Current Liabilities 33m
Efficiency

Earnings Waterfall
Onespaworld Holdings Ltd

Revenue
794m USD
Cost of Revenue
-667m USD
Gross Profit
127m USD
Operating Expenses
-70.7m USD
Operating Income
56.3m USD
Other Expenses
-59.3m USD
Net Income
-3m USD

Free Cash Flow Analysis
Onespaworld Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

OSW Profitability Score
Profitability Due Diligence

Onespaworld Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
38/100
Profitability
Score

Onespaworld Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

OSW Solvency Score
Solvency Due Diligence

Onespaworld Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Onespaworld Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSW Price Targets Summary
Onespaworld Holdings Ltd

Wall Street analysts forecast OSW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSW is 17.6 USD with a low forecast of 16.16 USD and a high forecast of 22.05 USD.

Lowest
Price Target
16.16 USD
31% Upside
Average
Price Target
17.6 USD
43% Upside
Highest
Price Target
22.05 USD
79% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

OSW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

OSW Price
Onespaworld Holdings Ltd

1M 1M
-4%
6M 6M
+22%
1Y 1Y
+3%
3Y 3Y
+21%
5Y 5Y
-9%
10Y 10Y
+29%
Annual Price Range
12.3
52w Low
10.06
52w High
14.96
Price Metrics
Average Annual Return -5.89%
Standard Deviation of Annual Returns 27.61%
Max Drawdown -85%
Shares Statistics
Market Capitalization 1.2B USD
Shares Outstanding 100 378 000
Percentage of Shares Shorted 1.7%

OSW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd

Country

Bahamas

Industry

Diversified Consumer Services

Market Cap

1.2B USD

Dividend Yield

0%

Description

OneSpaWorld Holdings Ltd. engages in the provision of health and wellness services. The company offers a suite of health, fitness, beauty and wellness services and products onboard 161 cruise ships and at 67 destination resorts globally. Its services include traditional body, salon, and skin care services and products; specialized fitness classes and personal fitness training; pain management; and medi-spa services. The company also offers its guests access to beauty and wellness brands, including ELEMIS, Kerastase and Dysport, with many brands offered by the Company at sea. The company operates health and wellness centers under the brands of Mandara and Chavana, as well as brands curated specifically for each cruise line with cruise line and/or ship-specific service menu. Its other brand is Glow, a Mandara Spa.

Contact

NASSAU
Shirley House, 253 Shirley Street, Nassau
+12423053589.0
https://onespaworld.com/

IPO

2017-11-17

Employees

2 905

Officers

CEO, President & Executive Chairman
Mr. Leonard I. Fluxman
COO & CFO
Mr. Stephen B. Lazarus
Chief Commercial Officer
Ms. Susan Reardon Bonner
Chief Information Officer
Mr. Charles Rivera
Senior Vice President of Sales and Revenue
Mr. Eduardo Chamia
Senior Vice President of Finance & Business Intelligence
Mr. Kyle Mendes
Show More
Senior Vice President of Resort Operations ? Asia
Mr. Trent Munday
Managing Director of London Wellness Academy
Mr. Robert Schaverien
Executive Vice President of Maritime Operations
Mr. Tim Dux
Senior Vice President of Resort Operations
Mr. Jesus Padilla
Show Less

See Also

Discover More
What is the Intrinsic Value of one OSW stock?

The intrinsic value of one OSW stock under the Base Case scenario is 11.93 USD.

Is OSW stock undervalued or overvalued?

Compared to the current market price of 12.3 USD, Onespaworld Holdings Ltd is Overvalued by 3%.