Neuren Pharmaceuticals Ltd
ASX:NEU

Watchlist Manager
Neuren Pharmaceuticals Ltd Logo
Neuren Pharmaceuticals Ltd
ASX:NEU
Watchlist
Price: 18.64 AUD -0.48% Market Closed
Market Cap: 2.4B AUD

Relative Value

The Relative Value of one NEU stock under the Base Case scenario is 11.71 AUD. Compared to the current market price of 18.64 AUD, Neuren Pharmaceuticals Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEU Relative Value
Base Case
11.71 AUD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
19
Median 3Y
11.9
Median 5Y
59.5
Industry
2.6
Forward
35
vs History
38
vs Industry
37
Median 3Y
17
Median 5Y
11.9
Industry
21.8
Forward
136.2
vs History
28
vs Industry
29
Median 3Y
16.7
Median 5Y
-12.2
Industry
16.5
vs History
28
vs Industry
26
Median 3Y
16.7
Median 5Y
-12.2
Industry
22.8
vs History
74
vs Industry
17
Median 3Y
12.2
Median 5Y
12.2
Industry
2.3
vs History
79
vs Industry
21
Median 3Y
10.6
Median 5Y
57
Industry
2.8
Forward
30.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
28
vs Industry
39
Median 3Y
10.3
Median 5Y
-12.2
Industry
12.7
Forward
169.7
vs History
28
vs Industry
42
Median 3Y
10.3
Median 5Y
-12.2
Industry
16.3
Forward
158.1
vs History
30
vs Industry
31
Median 3Y
14.6
Median 5Y
-11.2
Industry
15.1
vs History
30
vs Industry
26
Median 3Y
14.6
Median 5Y
-11.2
Industry
17.7
vs History
71
vs Industry
11
Median 3Y
157.1
Median 5Y
164.1
Industry
2

Multiples Across Competitors

NEU Competitors Multiples
Neuren Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
2.3B AUD 10.1 15.6 10.4 10.4
US
Eli Lilly and Co
NYSE:LLY
962.7B USD 16.2 52.3 35.1 37.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
467.7B USD 5.1 18.6 15.3 19.8
CH
Roche Holding AG
SIX:ROG
231.6B CHF 3.8 24.6 11.1 12.6
UK
AstraZeneca PLC
LSE:AZN
209B GBP 4.7 29.2 107.7 157.7
CH
Novartis AG
SIX:NOVN
201.9B CHF 4.5 17.6 11.2 14.4
US
Merck & Co Inc
NYSE:MRK
227.5B USD 3.5 12 8.6 10.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13.9 9.7 11.3
IE
Endo International PLC
LSE:0Y5F
202B USD 87.1 -69.1 320.4 803.4
US
Pfizer Inc
NYSE:PFE
147.1B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average P/E: 22.1
15.6
-29%
N/A
US
Eli Lilly and Co
NYSE:LLY
52.3
50%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.6
29%
0.6
CH
Roche Holding AG
SIX:ROG
24.6
29%
0.8
UK
AstraZeneca PLC
LSE:AZN
29.2
38%
0.8
CH
Novartis AG
SIX:NOVN
17.6
18%
1
US
Merck & Co Inc
NYSE:MRK
12
15%
0.8
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
7%
2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.1 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
31%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average EV/EBITDA: 398.5
10.4
-14%
N/A
US
Eli Lilly and Co
NYSE:LLY
35.1
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.3
8%
1.9
CH
Roche Holding AG
SIX:ROG
11.1
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
107.7
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
8.6
7%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
6%
1.6
IE
E
Endo International PLC
LSE:0Y5F
320.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average EV/EBIT: 1 708.2
10.4
-13%
N/A
US
Eli Lilly and Co
NYSE:LLY
37.7
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
19.8
14%
1.4
CH
Roche Holding AG
SIX:ROG
12.6
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
157.7
22%
7.2
CH
Novartis AG
SIX:NOVN
14.4
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.2
9%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
6%
1.9
IE
E
Endo International PLC
LSE:0Y5F
803.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
10%
1