Neuren Pharmaceuticals Ltd
ASX:NEU

Watchlist Manager
Neuren Pharmaceuticals Ltd Logo
Neuren Pharmaceuticals Ltd
ASX:NEU
Watchlist
Price: 12.44 AUD 5.42% Market Closed
Market Cap: 1.6B AUD

Relative Value

The Relative Value of one NEU stock under the Base Case scenario is 5.18 AUD. Compared to the current market price of 12.44 AUD, Neuren Pharmaceuticals Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEU Relative Value
Base Case
5.18 AUD
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
19
Median 3Y
17.3
Median 5Y
147.8
Industry
2.4
Forward
19.6
vs History
41
vs Industry
37
Median 3Y
16.5
Median 5Y
-13.2
Industry
20.3
Forward
94.6
vs History
vs Industry
29
Median 3Y
14.6
Median 5Y
-15.3
Industry
15.6
vs History
vs Industry
26
Median 3Y
14.6
Median 5Y
-15.3
Industry
23.1
vs History
93
vs Industry
17
Median 3Y
13.7
Median 5Y
12.6
Industry
2
vs History
93
vs Industry
21
Median 3Y
16.2
Median 5Y
136.5
Industry
2.5
Forward
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
31
vs Industry
39
Median 3Y
7.8
Median 5Y
-14.3
Industry
12.5
Forward
70.4
vs History
31
vs Industry
42
Median 3Y
7.8
Median 5Y
-14.3
Industry
15.7
Forward
67.1
vs History
vs Industry
31
Median 3Y
13.4
Median 5Y
-14.2
Industry
14.1
vs History
vs Industry
26
Median 3Y
13.4
Median 5Y
-14.2
Industry
17.6
vs History
74
vs Industry
11
Median 3Y
176.1
Median 5Y
176.1
Industry
1.8

Multiples Across Competitors

NEU Competitors Multiples
Neuren Pharmaceuticals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
1.6B AUD 7 11.1 7.3 7.3
US
Eli Lilly and Co
NYSE:LLY
780.6B USD 15.9 70.3 37.7 41.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
375.6B USD 4.2 17.2 12.6 16.5
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 7 20 13.2 15
CH
Roche Holding AG
SIX:ROG
216.7B CHF 3.6 26.2 9.8 11.5
CH
Novartis AG
SIX:NOVN
184.6B CHF 4.2 17.4 10.3 13.7
UK
AstraZeneca PLC
LSE:AZN
166.7B GBP 4 28.5 130.9 197.3
US
Merck & Co Inc
NYSE:MRK
210.2B USD 3.3 12.1 8.6 10.4
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
122.8B EUR 1.3 9.7 5.3 6.2
P/E Multiple
Earnings Growth PEG
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average P/E: 23.6
11.1
-18%
N/A
US
Eli Lilly and Co
NYSE:LLY
70.3
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.2
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
20
18%
1.1
CH
Roche Holding AG
SIX:ROG
26.2
32%
0.8
CH
Novartis AG
SIX:NOVN
17.4
17%
1
UK
AstraZeneca PLC
LSE:AZN
28.5
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12.1
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.7
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average EV/EBITDA: 394.8
7.3
-21%
N/A
US
Eli Lilly and Co
NYSE:LLY
37.7
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.6
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.8
6%
1.6
CH
Novartis AG
SIX:NOVN
10.3
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
130.9
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.6
9%
1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.3
8%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Neuren Pharmaceuticals Ltd
ASX:NEU
Average EV/EBIT: 1 697.9
7.3
-24%
N/A
US
Eli Lilly and Co
NYSE:LLY
41.2
33%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.5
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
15
14%
1.1
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
CH
Novartis AG
SIX:NOVN
13.7
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
197.3
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10.4
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
6.2
14%
0.4