Next Science Ltd
ASX:NXS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Next Science Ltd
ASX:NXS
|
AU |
|
A
|
Alphabet Inc
XETRA:ABEA
|
US |
|
G
|
Guangdong Dongpeng Holdings Co Ltd
SZSE:003012
|
CN |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
H
|
H World Group Ltd
BMV:HTHTN
|
CN |
|
Haitong Securities Co Ltd
SSE:600837
|
CN |
|
JA Solar Technology Co Ltd
SZSE:002459
|
CN |
|
S
|
Sungei Bagan Rubber Company Malaya Bhd
KLSE:SBAGAN
|
MY |
|
N
|
Nichiwa Sangyo Co Ltd
TSE:2055
|
JP |
|
A
|
Ashok Alco-Chem Ltd
BSE:524594
|
IN |
|
J
|
Jiangsu Yangdian Science & Technology Co Ltd
SZSE:301012
|
CN |
Income Statement
Earnings Waterfall
Next Science Ltd
Income Statement
Next Science Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
6
+83%
|
9
+42%
|
10
+17%
|
12
+12%
|
16
+40%
|
22
+35%
|
23
+5%
|
23
-2%
|
22
-3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Gross Profit |
3
N/A
|
5
+74%
|
7
+37%
|
8
+19%
|
9
+11%
|
12
+27%
|
16
+40%
|
18
+13%
|
18
+0%
|
18
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(15)
|
(15)
|
(17)
|
(20)
|
(22)
|
(26)
|
(32)
|
(32)
|
(29)
|
(27)
|
|
| Selling, General & Administrative |
(9)
|
(11)
|
(11)
|
(15)
|
(15)
|
(19)
|
(25)
|
(26)
|
(23)
|
(21)
|
|
| Research & Development |
(6)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(12)
N/A
|
(10)
+23%
|
(10)
0%
|
(12)
-23%
|
(13)
-7%
|
(14)
-14%
|
(16)
-11%
|
(14)
+15%
|
(10)
+25%
|
(9)
+14%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(9)
+21%
|
(9)
+1%
|
(12)
-26%
|
(13)
-8%
|
(15)
-16%
|
(16)
-11%
|
(14)
+17%
|
(11)
+22%
|
(9)
+11%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(9)
|
(9)
|
(12)
|
(13)
|
(15)
|
(16)
|
(14)
|
(11)
|
(9)
|
|
| Net Income (Common) |
(12)
N/A
|
(9)
+21%
|
(9)
+1%
|
(12)
-26%
|
(13)
-8%
|
(15)
-16%
|
(16)
-11%
|
(14)
+17%
|
(11)
+22%
|
(9)
+11%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.05
+29%
|
-0.04
+20%
|
-0.03
+25%
|
|