Next Science Ltd
ASX:NXS

Watchlist Manager
Next Science Ltd Logo
Next Science Ltd
ASX:NXS
Watchlist
Price: 0.145 AUD Market Closed
Market Cap: 42.4m AUD

Relative Value

The Relative Value of one NXS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.145 AUD, Next Science Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
67
Median 3Y
2
Median 5Y
5
Industry
2.3
Forward
0.7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-5.7
Industry
22.5
Forward
-4.2
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.3
Industry
14.4
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-10.1
Industry
21.4
vs History
vs Industry
12
Median 3Y
4.8
Median 5Y
7
Industry
2.2
vs History
73
vs Industry
69
Median 3Y
1.9
Median 5Y
5.2
Industry
2.5
Forward
0.8
vs History
73
vs Industry
79
Median 3Y
2.6
Median 5Y
7.4
Industry
5.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.9
Industry
11.9
Forward
-4.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.9
Industry
16.8
Forward
-4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.4
Industry
14.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-6.1
Industry
18.6
vs History
79
vs Industry
19
Median 3Y
7.7
Median 5Y
15.1
Industry
1.9

Multiples Across Competitors

NXS Competitors Multiples
Next Science Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Next Science Ltd
ASX:NXS
42.4m AUD 1.3 -3 -3.7 -3.7
JP
Hoya Corp
TSE:7741
8.5T JPY 9.6 40.8 24.4 29.2
CH
Alcon AG
SIX:ALC
32.1B CHF 4 38.7 16.1 31.3
DK
Coloplast A/S
CSE:COLO B
126.7B DKK 4.6 34.7 16 19
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3 31.9 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
5B GBP 2.9 31.2 224.2 364.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
46.8B CNY 10.3 28.3 26 26
CA
Bausch + Lomb Corp
NYSE:BLCO
6.1B USD 1.2 -19.9 19.7 92.8
CH
Ypsomed Holding AG
SIX:YPSN
4.6B CHF 5.8 23.7 15.2 20.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.5B USD 3.7 46.6 21 35.1
JP
Asahi Intecc Co Ltd
TSE:7747
799.2B JPY 6.4 52.7 23.2 33.7
P/E Multiple
Earnings Growth PEG
AU
Next Science Ltd
ASX:NXS
Average P/E: 36.5
Negative Multiple: -3
N/A N/A
JP
Hoya Corp
TSE:7741
40.8
13%
3.1
CH
Alcon AG
SIX:ALC
38.7
25%
1.5
DK
Coloplast A/S
CSE:COLO B
34.7
22%
1.6
US
Align Technology Inc
NASDAQ:ALGN
31.9
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
31.2
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.3
10%
2.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.9 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.7
34%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.6
30%
1.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.7
35%
1.5