Next Science Ltd
ASX:NXS

Watchlist Manager
Next Science Ltd Logo
Next Science Ltd
ASX:NXS
Watchlist
Price: 0.14 AUD -1.75%
Market Cap: 41m AUD

Intrinsic Value

The intrinsic value of one NXS stock under the Base Case scenario is 0.28 AUD. Compared to the current market price of 0.14 AUD, Next Science Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXS Intrinsic Value
0.28 AUD
Undervaluation 50%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Next Science Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Next Science Ltd.

Explain Valuation
Compare NXS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Science Ltd

Current Assets 6.7m
Cash & Short-Term Investments 971.2k
Receivables 4.5m
Other Current Assets 1.2m
Non-Current Assets 2.8m
PP&E 877.1k
Intangibles 1.9m
Other Non-Current Assets 36.6k
Current Liabilities 4.8m
Accounts Payable 4.2m
Accrued Liabilities 127.1k
Other Current Liabilities 541.4k
Non-Current Liabilities 5.2m
Long-Term Debt 5m
Other Non-Current Liabilities 146.5k
Efficiency

Free Cash Flow Analysis
Next Science Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next Science Ltd

Revenue
22.1m USD
Cost of Revenue
-3.9m USD
Gross Profit
18.2m USD
Operating Expenses
-27m USD
Operating Income
-8.8m USD
Other Expenses
-665k USD
Net Income
-9.4m USD
Fundamental Scores

NXS Profitability Score
Profitability Due Diligence

Next Science Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
25/100
Profitability
Score

Next Science Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

NXS Solvency Score
Solvency Due Diligence

Next Science Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Next Science Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXS Price Targets Summary
Next Science Ltd

There are no price targets for NXS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Next Science Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NXS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXS stock?

The intrinsic value of one NXS stock under the Base Case scenario is 0.28 AUD.

Is NXS stock undervalued or overvalued?

Compared to the current market price of 0.14 AUD, Next Science Ltd is Undervalued by 50%.

Back to Top