Orora Ltd
ASX:ORA

Watchlist Manager
Orora Ltd Logo
Orora Ltd
ASX:ORA
Watchlist
Price: 2.05 AUD -2.38% Market Closed
Market Cap: 2.6B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ORA stock under the Base Case scenario is 2.32 AUD. Compared to the current market price of 2.05 AUD, Orora Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORA Relative Value
Base Case
2.32 AUD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
17
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
1.3
More Details
2.7
P/E
P/E
Price to Earnings
2.7
vs History
92
vs Industry
74
Median 3Y
15.4
Median 5Y
15.4
Industry
17.3
Forward
18
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
65
vs Industry
35
Median 3Y
10.3
Median 5Y
10.7
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
58
Median 3Y
3.2
Median 5Y
3.2
Industry
15.5
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
90
vs Industry
56
Median 3Y
1.8
Median 5Y
2.8
Industry
1.2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
65
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
1.4
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
68
vs Industry
47
Median 3Y
4.7
Median 5Y
4.8
Industry
4.5
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
92
vs Industry
61
Median 3Y
8.7
Median 5Y
8.7
Industry
8.8
Forward
7.2
More Details
8.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.8
vs History
92
vs Industry
57
Median 3Y
12.3
Median 5Y
12.7
Industry
13.4
Forward
11.6
More Details
10.3
EV/OCF
EV/OCF
Enterprise Value to OCF
10.3
vs History
92
vs Industry
38
Median 3Y
13.5
Median 5Y
13.9
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
14
Median 3Y
26.7
Median 5Y
22.9
Industry
15.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
92
vs Industry
57
Median 3Y
1.3
Median 5Y
1.7
Industry
1
More Details

Multiples Across Competitors

ORA Competitors Multiples
Orora Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Orora Ltd
ASX:ORA
2.8B AUD 0.8 2.7 5.1 8.8
US
Ball Corp
NYSE:BALL
16.5B USD 1.4 32.9 11.8 17.3
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 21.5 8.1 10.3
US
Aptargroup Inc
NYSE:ATR
10.6B USD 3 28.7 14.5 22
CA
CCL Industries Inc
TSX:CCL.B
13.9B CAD 1.9 16.1 10.1 14.2
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
6B USD 1 20.6 10.3 15.3
ZA
Nampak Ltd
JSE:NPK
3.8B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14.1 6 9.8
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14.1 5.9 9.8
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11.1 7.8 10.5
P/S Multiple
Revenue Growth P/S to Growth
AU
Orora Ltd
ASX:ORA
Average P/S: 1.4
0.8
-22%
N/A
US
B
Ball Corp
NYSE:BALL
1.4
5%
0.3
US
Crown Holdings Inc
NYSE:CCK
1
3%
0.3
US
Aptargroup Inc
NYSE:ATR
3
5%
0.6
CA
C
CCL Industries Inc
TSX:CCL.B
1.9
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
0.7
-3%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
1
6%
0.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
9%
N/A
FR
Verallia SA
PAR:VRLA
1
2%
0.5
FR
Verallia SAS
F:1VRA
1
2%
0.5
ES
Vidrala SA
MAD:VID
2.1
2%
1
P/E Multiple
Earnings Growth PEG
AU
Orora Ltd
ASX:ORA
Average P/E: 17.8
2.7
6%
0.4
US
B
Ball Corp
NYSE:BALL
32.9
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
21.5
32%
0.7
US
Aptargroup Inc
NYSE:ATR
28.7
9%
3.2
CA
C
CCL Industries Inc
TSX:CCL.B
16.1
7%
2.3
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
20.6
24%
0.9
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
FR
Verallia SA
PAR:VRLA
14.1
16%
0.9
FR
Verallia SAS
F:1VRA
14.1
15%
0.9
ES
Vidrala SA
MAD:VID
11.1
-3%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Orora Ltd
ASX:ORA
Average EV/EBITDA: 8.7
5.1
-8%
N/A
US
B
Ball Corp
NYSE:BALL
11.8
7%
1.7
US
Crown Holdings Inc
NYSE:CCK
8.1
3%
2.7
US
Aptargroup Inc
NYSE:ATR
14.5
8%
1.8
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.3
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
FR
Verallia SA
PAR:VRLA
6
2%
3
FR
Verallia SAS
F:1VRA
5.9
2%
3
ES
Vidrala SA
MAD:VID
7.8
2%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Orora Ltd
ASX:ORA
Average EV/EBIT: 13
8.8
-9%
N/A
US
B
Ball Corp
NYSE:BALL
17.3
13%
1.3
US
Crown Holdings Inc
NYSE:CCK
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
22
9%
2.4
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15.3
12%
1.3
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
FR
Verallia SA
PAR:VRLA
9.8
2%
4.9
FR
Verallia SAS
F:1VRA
9.8
2%
4.9
ES
Vidrala SA
MAD:VID
10.5
2%
5.2

See Also

Summary
ORA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORA stock valuation using valuation multiples.
Wall Street Estimates
ORA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 270,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.