Orica Ltd
ASX:ORI

Watchlist Manager
Orica Ltd Logo
Orica Ltd
ASX:ORI
Watchlist
Price: 24.43 AUD 0.29% Market Closed
Market Cap: 11.4B AUD

Cash Flow Statement

Cash Flow Statement
Orica Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
3
9
7
10
7
3
14
18
15
16
18
19
16
15
10
0
0
0
0
4
12
15
15
13
12
15
5
1
10
8
8
12
14
17
20
21
Cash Taxes Paid
(48)
(55)
(63)
(70)
(45)
(166)
(209)
(107)
(102)
(106)
(141)
(182)
(190)
(219)
(235)
(225)
(237)
(252)
(230)
(173)
(174)
(167)
(142)
(203)
(210)
(169)
(163)
(138)
(139)
(147)
(189)
(192)
(69)
(74)
(108)
(103)
(114)
(121)
(149)
(128)
(106)
(141)
(170)
(163)
(179)
(214)
Cash Interest Paid
(75)
(67)
(72)
(76)
(79)
(92)
(88)
(97)
(168)
(178)
(145)
(181)
(218)
(210)
(188)
(176)
(194)
(198)
(176)
(187)
(191)
(181)
(187)
(189)
(177)
(178)
(166)
(154)
(147)
(132)
(128)
(143)
(172)
(177)
(162)
(158)
(109)
(86)
(114)
(107)
(113)
(144)
(139)
(138)
(189)
(211)
Change in Working Capital
67
54
41
44
72
71
42
56
138
152
93
93
128
140
142
126
118
115
87
91
80
66
80
64
69
92
75
46
68
63
63
79
82
76
77
78
25
(4)
19
24
25
26
31
37
50
51
Cash from Operating Activities
343
N/A
544
+59%
500
-8%
451
-10%
588
+30%
349
-41%
376
+8%
492
+31%
414
-16%
687
+66%
524
-24%
429
-18%
737
+72%
793
+8%
855
+8%
906
+6%
804
-11%
677
-16%
758
+12%
655
-14%
544
-17%
787
+45%
1 059
+34%
1 092
+3%
917
-16%
884
-4%
739
-16%
593
-20%
778
+31%
800
+3%
466
-42%
340
-27%
615
+81%
770
+25%
746
-3%
671
-10%
145
-78%
176
+22%
619
+251%
323
-48%
362
+12%
521
+44%
899
+73%
1 088
+21%
808
-26%
862
+7%
Investing Cash Flow
Capital Expenditures
(100)
(85)
(120)
(161)
(199)
(254)
(354)
(499)
(387)
(235)
(337)
(366)
(426)
(439)
(371)
(402)
(543)
(594)
(693)
(715)
(629)
(776)
(573)
(568)
(504)
(484)
(453)
(399)
(263)
(240)
(306)
(320)
(322)
(383)
(424)
(513)
(391)
(246)
(323)
(342)
(349)
(352)
(439)
(503)
(456)
(407)
Other Items
112
(261)
(266)
(4)
(182)
(155)
53
(787)
11
26
(835)
(788)
(844)
(186)
(145)
(18)
(155)
(158)
(73)
(79)
(45)
13
(171)
25
47
726
718
31
87
117
51
(252)
(230)
90
56
11
(136)
(138)
127
234
120
(215)
(226)
(349)
(1 256)
(907)
Cash from Investing Activities
12
N/A
(346)
N/A
(385)
-11%
(165)
+57%
(381)
-131%
(408)
-7%
(301)
+26%
(1 285)
-327%
(376)
+71%
(209)
+44%
(1 172)
-461%
(1 154)
+2%
(1 270)
-10%
(625)
+51%
(516)
+17%
(420)
+19%
(698)
-66%
(751)
-8%
(766)
-2%
(794)
-4%
(674)
+15%
(763)
-13%
(743)
+3%
(543)
+27%
(457)
+16%
242
N/A
265
+9%
(368)
N/A
(176)
+52%
(124)
+30%
(255)
-106%
(572)
-125%
(552)
+4%
(293)
+47%
(368)
-26%
(501)
-36%
(528)
-5%
(384)
+27%
(196)
+49%
(108)
+45%
(229)
-112%
(566)
-147%
(665)
-17%
(852)
-28%
(1 713)
-101%
(1 313)
+23%
Financing Cash Flow
Net Issuance of Common Stock
0
(42)
(39)
(48)
(118)
(56)
(26)
984
949
(93)
(128)
(23)
1 050
933
(31)
(0)
7
(2)
(6)
8
4
30
30
15
15
(7)
(52)
(44)
1
1
1
1
1
1
1
507
505
(1)
1
(8)
674
679
(14)
443
431
(36)
Net Issuance of Debt
(253)
(3)
30
(69)
142
380
221
(24)
0
(18)
459
954
(380)
(698)
78
(160)
293
462
348
410
336
253
(80)
(355)
(176)
(480)
(556)
(138)
(276)
(337)
162
362
75
(174)
(302)
204
621
240
(670)
(626)
(61)
(354)
(189)
(110)
129
335
Cash Paid for Dividends
(77)
(130)
(115)
(127)
(157)
(185)
(178)
(161)
(186)
(254)
(289)
(216)
(197)
(288)
(332)
(328)
(324)
(319)
(313)
(308)
(300)
(294)
(286)
(269)
(267)
(321)
(356)
(304)
(213)
(144)
(158)
(157)
(143)
(164)
(177)
(187)
(179)
(113)
(72)
(70)
(91)
(122)
(141)
(156)
(170)
(206)
Other
0
0
(43)
(46)
(11)
(27)
(24)
(17)
(6)
(3)
(18)
(6)
(8)
(44)
(45)
(14)
(15)
(20)
(10)
(4)
(7)
(8)
(15)
(20)
(17)
(14)
(17)
(17)
(12)
(10)
(7)
(11)
(14)
(18)
(18)
(14)
(11)
(10)
(7)
(6)
(7)
(4)
(7)
(12)
(12)
(16)
Cash from Financing Activities
(330)
N/A
(174)
+47%
(166)
+4%
(288)
-73%
(144)
+50%
113
N/A
(8)
N/A
782
N/A
757
-3%
(369)
N/A
25
N/A
709
+2 757%
465
-34%
(98)
N/A
(331)
-239%
(503)
-52%
(40)
+92%
122
N/A
19
-84%
105
+453%
33
-69%
(20)
N/A
(351)
-1 691%
(628)
-79%
(445)
+29%
(822)
-85%
(981)
-19%
(504)
+49%
(501)
+1%
(491)
+2%
(2)
+100%
194
N/A
(81)
N/A
(354)
-338%
(497)
-40%
510
N/A
936
+84%
116
-88%
(749)
N/A
(711)
+5%
516
N/A
199
-61%
(351)
N/A
166
N/A
377
+127%
77
-80%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
(7)
(7)
(1)
(0)
(3)
3
1
(16)
(18)
(1)
13
17
(23)
(38)
(18)
(28)
(13)
(8)
(18)
(12)
14
15
(5)
22
24
(21)
(46)
(25)
(9)
7
13
3
12
25
(45)
(84)
(1)
1
13
33
14
3
(44)
9
Net Change in Cash
21
N/A
23
+7%
(58)
N/A
(9)
+84%
62
N/A
54
-14%
65
+20%
(9)
N/A
796
N/A
94
-88%
(641)
N/A
(18)
+97%
(55)
-213%
87
N/A
(16)
N/A
(54)
-244%
49
N/A
19
-61%
(2)
N/A
(43)
-2 045%
(115)
-169%
(7)
+94%
(22)
-195%
(64)
-194%
11
N/A
325
+2 998%
47
-86%
(301)
N/A
55
N/A
160
+189%
201
+25%
(31)
N/A
(6)
+82%
125
N/A
(107)
N/A
704
N/A
508
-28%
(176)
N/A
(327)
-86%
(495)
-51%
662
N/A
187
-72%
(103)
N/A
404
N/A
(571)
N/A
(366)
+36%
Free Cash Flow
Free Cash Flow
243
N/A
459
+89%
381
-17%
290
-24%
389
+34%
96
-75%
22
-77%
(7)
N/A
27
N/A
452
+1 580%
187
-59%
63
-66%
311
+392%
354
+14%
484
+37%
505
+4%
261
-48%
83
-68%
66
-21%
(60)
N/A
(85)
-42%
11
N/A
486
+4 319%
524
+8%
413
-21%
399
-3%
286
-28%
194
-32%
515
+166%
560
+9%
161
-71%
20
-87%
293
+1 334%
387
+32%
322
-17%
158
-51%
(247)
N/A
(70)
+72%
296
N/A
(19)
N/A
13
N/A
169
+1 199%
460
+172%
585
+27%
351
-40%
456
+30%