Pacific Current Group Ltd
ASX:PAC
Balance Sheet
Balance Sheet Decomposition
Pacific Current Group Ltd
Pacific Current Group Ltd
Balance Sheet
Pacific Current Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
7
|
14
|
22
|
19
|
25
|
19
|
11
|
11
|
10
|
8
|
12
|
13
|
1
|
3
|
32
|
110
|
80
|
20
|
28
|
35
|
23
|
96
|
40
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
10
|
8
|
12
|
13
|
1
|
3
|
32
|
110
|
80
|
20
|
28
|
35
|
23
|
96
|
40
|
|
| Cash Equivalents |
3
|
7
|
14
|
22
|
19
|
25
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
1
|
3
|
6
|
11
|
11
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
248
|
118
|
|
| Total Receivables |
2
|
4
|
10
|
16
|
15
|
17
|
20
|
5
|
9
|
7
|
5
|
8
|
11
|
10
|
12
|
7
|
18
|
23
|
20
|
21
|
11
|
20
|
19
|
19
|
|
| Accounts Receivables |
2
|
3
|
10
|
13
|
10
|
12
|
12
|
2
|
4
|
2
|
2
|
5
|
7
|
1
|
1
|
7
|
9
|
13
|
15
|
8
|
9
|
7
|
7
|
5
|
|
| Other Receivables |
0
|
1
|
0
|
3
|
5
|
5
|
9
|
3
|
5
|
5
|
3
|
3
|
5
|
9
|
11
|
1
|
9
|
10
|
5
|
13
|
2
|
12
|
12
|
15
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
10
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
|
| Total Current Assets |
7
|
12
|
26
|
45
|
45
|
54
|
63
|
16
|
20
|
17
|
14
|
20
|
25
|
11
|
15
|
50
|
150
|
105
|
42
|
50
|
47
|
44
|
363
|
178
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
2
|
6
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
36
|
25
|
18
|
17
|
15
|
13
|
0
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
77
|
80
|
58
|
37
|
34
|
37
|
27
|
11
|
0
|
|
| Note Receivable |
0
|
1
|
2
|
0
|
0
|
4
|
6
|
8
|
7
|
5
|
4
|
4
|
5
|
0
|
0
|
7
|
9
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
1
|
2
|
8
|
11
|
8
|
28
|
33
|
38
|
40
|
41
|
41
|
290
|
210
|
139
|
121
|
230
|
332
|
354
|
500
|
515
|
278
|
280
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
65
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
77
|
80
|
58
|
37
|
34
|
37
|
27
|
11
|
0
|
|
| Total Assets |
10
N/A
|
18
+77%
|
32
+79%
|
50
+57%
|
59
+17%
|
73
+24%
|
81
+11%
|
54
-33%
|
63
+17%
|
64
+0%
|
62
-2%
|
68
+9%
|
72
+6%
|
301
+320%
|
225
-25%
|
300
+33%
|
387
+29%
|
431
+11%
|
440
+2%
|
459
+4%
|
605
+32%
|
606
+0%
|
728
+20%
|
523
-28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
3
|
6
|
8
|
14
|
13
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
5
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
14
|
17
|
5
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
4
|
6
|
10
|
4
|
4
|
2
|
2
|
4
|
2
|
1
|
4
|
6
|
0
|
14
|
7
|
21
|
16
|
3
|
3
|
5
|
3
|
2
|
1
|
|
| Total Current Liabilities |
2
|
5
|
10
|
16
|
12
|
18
|
16
|
3
|
7
|
4
|
3
|
7
|
8
|
2
|
16
|
38
|
33
|
36
|
19
|
17
|
23
|
9
|
6
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
12
|
0
|
2
|
0
|
1
|
45
|
60
|
62
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
62
|
21
|
26
|
5
|
7
|
7
|
28
|
43
|
36
|
59
|
11
|
|
| Minority Interest |
1
|
3
|
5
|
3
|
8
|
6
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
10
|
10
|
11
|
6
|
4
|
0
|
|
| Total Liabilities |
3
N/A
|
8
+167%
|
14
+79%
|
19
+34%
|
20
+4%
|
24
+23%
|
27
+12%
|
4
-84%
|
7
+63%
|
4
-39%
|
4
-2%
|
7
+62%
|
8
+18%
|
64
+706%
|
38
-42%
|
93
+147%
|
52
-44%
|
48
-7%
|
38
-22%
|
56
+49%
|
80
+42%
|
97
+21%
|
129
+33%
|
79
-39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
11
|
13
|
22
|
23
|
27
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
70
|
75
|
166
|
166
|
166
|
178
|
185
|
187
|
190
|
197
|
114
|
|
| Retained Earnings |
2
|
1
|
5
|
9
|
16
|
22
|
24
|
20
|
26
|
30
|
29
|
31
|
34
|
156
|
95
|
19
|
109
|
133
|
104
|
104
|
272
|
239
|
321
|
242
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
3
|
27
|
36
|
64
|
83
|
1
|
3
|
2
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
19
|
33
|
48
|
56
|
31
|
64
|
84
|
84
|
92
|
|
| Total Equity |
7
N/A
|
10
+36%
|
18
+81%
|
31
+76%
|
39
+26%
|
49
+25%
|
54
+10%
|
50
-7%
|
56
+12%
|
59
+6%
|
58
-2%
|
61
+6%
|
64
+4%
|
237
+271%
|
187
-21%
|
207
+11%
|
336
+62%
|
383
+14%
|
402
+5%
|
402
+0%
|
525
+30%
|
510
-3%
|
599
+18%
|
445
-26%
|
|
| Total Liabilities & Equity |
10
N/A
|
18
+77%
|
32
+79%
|
50
+57%
|
59
+17%
|
73
+24%
|
81
+11%
|
54
-33%
|
63
+17%
|
64
+0%
|
62
-2%
|
68
+9%
|
72
+6%
|
301
+320%
|
225
-25%
|
300
+33%
|
387
+29%
|
431
+11%
|
440
+2%
|
459
+4%
|
605
+32%
|
606
+0%
|
728
+20%
|
523
-28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
15
|
18
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
28
|
28
|
48
|
48
|
48
|
50
|
51
|
51
|
52
|
52
|
30
|
|