Pacific Current Group Ltd
ASX:PAC

Watchlist Manager
Pacific Current Group Ltd Logo
Pacific Current Group Ltd
ASX:PAC
Watchlist
Price: 10 AUD -0.5% Market Closed
Market Cap: 301.5m AUD

Relative Value

The Relative Value of one PAC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10 AUD, Pacific Current Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
13
Median 3Y
11
Median 5Y
8.4
Industry
3.3
Forward
12.3
vs History
39
vs Industry
64
Median 3Y
5.1
Median 5Y
5.1
Industry
15.6
Forward
16.2
vs History
63
vs Industry
9
Median 3Y
21.7
Median 5Y
16.4
Industry
10.2
vs History
50
vs Industry
15
Median 3Y
12.3
Median 5Y
12.5
Industry
12
vs History
79
vs Industry
59
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
82
vs Industry
35
Median 3Y
7
Median 5Y
6.8
Industry
5
Forward
8.4
vs History
82
vs Industry
40
Median 3Y
7.8
Median 5Y
7.5
Industry
7.4
vs History
96
vs Industry
16
Median 3Y
41.7
Median 5Y
25.3
Industry
14.2
Forward
12.6
vs History
96
vs Industry
12
Median 3Y
41.7
Median 5Y
25.3
Industry
14.9
Forward
11.1
vs History
84
vs Industry
24
Median 3Y
16.3
Median 5Y
13.7
Industry
12.7
vs History
84
vs Industry
24
Median 3Y
16.4
Median 5Y
13.8
Industry
13.6
vs History
74
vs Industry
61
Median 3Y
0.7
Median 5Y
0.6
Industry
1

Multiples Across Competitors

PAC Competitors Multiples
Pacific Current Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pacific Current Group Ltd
ASX:PAC
301.5m AUD 7.3 5.2 8.5 8.5
US
Blackstone Inc
NYSE:BX
199.4B USD 15.1 73.7 31.7 31.9
US
BlackRock Inc
NYSE:BLK
182B USD 8 29.9 21.5 24.2
US
KKR & Co Inc
NYSE:KKR
117.6B USD 6.5 52.1 370.4 370.4
CA
Brookfield Corp
NYSE:BN
106B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.7B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 24.3 42.7 45.8 46.5
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.2 15.9 79.6 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.7B CAD 23.9 42 45 45.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.2B EUR 23.8 41.9 44.9 45.7
LU
Reinet Investments SCA
JSE:RNI
81.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pacific Current Group Ltd
ASX:PAC
Average EV/EBITDA: 73.2
8.5
-14%
N/A
US
Blackstone Inc
NYSE:BX
31.7
18%
1.8
US
BlackRock Inc
NYSE:BLK
21.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
370.4
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
79.6
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pacific Current Group Ltd
ASX:PAC
Average EV/EBIT: 73.8
8.5
-14%
N/A
US
Blackstone Inc
NYSE:BX
31.9
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
370.4
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.7
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A