Pacific Current Group Ltd
ASX:PAC
Cash Flow Statement
Cash Flow Statement
Pacific Current Group Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
5
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(11)
|
(14)
|
(5)
|
(14)
|
(27)
|
(16)
|
(3)
|
(1)
|
(1)
|
0
|
(9)
|
(23)
|
(15)
|
(3)
|
(8)
|
(11)
|
(8)
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
7
|
7
|
15
|
5
|
17
|
11
|
9
|
11
|
11
|
13
|
15
|
14
|
14
|
14
|
15
|
19
|
19
|
10
|
8
|
17
|
8
|
13
|
27
|
20
|
17
|
21
|
23
|
28
|
30
|
35
|
32
|
34
|
44
|
46
|
50
|
56
|
51
|
45
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
4
+779%
|
8
+86%
|
12
+58%
|
16
+26%
|
20
+29%
|
23
+15%
|
23
+0%
|
24
+0%
|
27
+16%
|
24
-11%
|
28
+14%
|
11
-62%
|
5
-51%
|
4
-22%
|
7
+63%
|
7
+9%
|
8
+7%
|
7
-11%
|
7
-3%
|
8
+14%
|
11
+42%
|
12
+8%
|
12
+3%
|
11
-12%
|
4
-59%
|
10
+118%
|
15
+59%
|
2
-84%
|
1
-76%
|
11
+1 822%
|
20
+83%
|
15
-26%
|
(2)
N/A
|
6
N/A
|
26
+346%
|
29
+14%
|
29
+0%
|
26
-10%
|
23
-10%
|
16
-32%
|
22
+36%
|
32
+45%
|
21
-35%
|
17
-18%
|
20
+20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(6)
|
(4)
|
(1)
|
(4)
|
(5)
|
(14)
|
(7)
|
5
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
(1)
|
1
|
2
|
1
|
(1)
|
(11)
|
(42)
|
(34)
|
0
|
(18)
|
(13)
|
118
|
93
|
25
|
7
|
(102)
|
(65)
|
(1)
|
(6)
|
(5)
|
5
|
(18)
|
(52)
|
(56)
|
64
|
70
|
206
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+41%
|
(1)
-688%
|
(2)
-19%
|
(2)
-37%
|
(2)
+24%
|
(4)
-116%
|
(6)
-76%
|
(5)
+25%
|
(1)
+85%
|
(4)
-405%
|
(5)
-46%
|
(14)
-160%
|
(7)
+51%
|
5
N/A
|
(1)
N/A
|
(1)
+15%
|
(2)
-113%
|
(2)
+12%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+13%
|
1
-63%
|
(1)
N/A
|
(11)
-1 347%
|
(42)
-278%
|
(34)
+20%
|
0
N/A
|
(18)
N/A
|
(14)
+24%
|
118
N/A
|
92
-22%
|
24
-74%
|
7
-71%
|
(102)
N/A
|
(65)
+36%
|
(1)
+99%
|
(6)
-925%
|
(5)
+13%
|
5
N/A
|
(18)
N/A
|
(55)
-207%
|
(58)
-6%
|
63
N/A
|
70
+11%
|
206
+193%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
1
|
1
|
2
|
10
|
9
|
2
|
1
|
0
|
3
|
5
|
5
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
29
|
39
|
10
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
12
|
12
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
(0)
|
(55)
|
(33)
|
(9)
|
(18)
|
(17)
|
(19)
|
(2)
|
(1)
|
(1)
|
(1)
|
44
|
44
|
16
|
16
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(10)
|
(17)
|
(18)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(14)
|
(9)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(7)
|
(1)
|
(9)
|
(9)
|
(10)
|
(15)
|
(12)
|
(12)
|
(13)
|
(13)
|
(17)
|
(19)
|
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(20)
|
|
| Other |
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(7)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(6)
|
(2)
|
(7)
|
(6)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
3
+20%
|
1
-66%
|
(0)
N/A
|
(3)
-630%
|
(3)
+9%
|
(8)
-160%
|
(19)
-141%
|
(21)
-5%
|
(21)
-1%
|
(19)
+6%
|
(14)
+29%
|
(20)
-41%
|
(11)
+44%
|
(10)
+13%
|
(5)
+52%
|
(5)
-12%
|
(6)
-18%
|
(6)
-8%
|
(8)
-21%
|
(8)
N/A
|
(8)
N/A
|
(9)
-9%
|
(9)
-8%
|
(11)
-15%
|
17
N/A
|
26
+51%
|
(4)
N/A
|
(13)
-209%
|
6
N/A
|
30
+414%
|
(32)
N/A
|
(42)
-29%
|
(20)
+51%
|
(34)
-69%
|
(19)
+45%
|
(21)
-13%
|
(15)
+30%
|
(14)
+6%
|
(19)
-36%
|
(23)
-21%
|
19
N/A
|
22
+14%
|
(4)
N/A
|
(10)
-154%
|
(26)
-152%
|
(284)
-978%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
1
|
2
|
1
|
(0)
|
1
|
(1)
|
3
|
2
|
|
| Net Change in Cash |
2
N/A
|
3
+80%
|
4
+15%
|
6
+47%
|
7
+18%
|
11
+60%
|
9
-21%
|
(2)
N/A
|
(2)
+25%
|
2
N/A
|
4
+93%
|
5
+24%
|
(6)
N/A
|
(7)
-26%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+27%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
4
+224%
|
3
-20%
|
1
-76%
|
17
+2 128%
|
(12)
N/A
|
(28)
-140%
|
2
N/A
|
(10)
N/A
|
16
N/A
|
96
+480%
|
70
-27%
|
19
-73%
|
(30)
N/A
|
(115)
-285%
|
(60)
+48%
|
13
N/A
|
8
-38%
|
3
-62%
|
7
+111%
|
18
+172%
|
(12)
N/A
|
(30)
-153%
|
72
N/A
|
64
-12%
|
(56)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
0
N/A
|
4
+1 592%
|
8
+90%
|
12
+55%
|
15
+27%
|
20
+29%
|
23
+15%
|
23
+2%
|
23
+1%
|
27
+16%
|
24
-11%
|
27
+13%
|
11
-61%
|
5
-51%
|
4
-21%
|
7
+61%
|
7
+9%
|
8
+8%
|
7
-11%
|
7
-3%
|
8
+14%
|
11
+43%
|
12
+8%
|
12
+3%
|
11
-12%
|
4
-59%
|
10
+118%
|
15
+59%
|
2
-87%
|
0
-92%
|
11
+6 589%
|
19
+78%
|
14
-26%
|
(3)
N/A
|
6
N/A
|
26
+355%
|
29
+14%
|
29
0%
|
26
-11%
|
23
-11%
|
16
-33%
|
19
+24%
|
29
+53%
|
21
-30%
|
17
-18%
|
20
+20%
|
|