PainChek Ltd
ASX:PCK
Cash Flow Statement
Cash Flow Statement
PainChek Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
3
|
2
|
3
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-5%
|
(1)
+15%
|
(1)
-9%
|
(2)
-63%
|
(2)
-28%
|
(2)
-8%
|
(2)
+11%
|
(2)
+28%
|
(3)
-66%
|
(3)
-11%
|
(3)
+14%
|
(3)
-23%
|
(4)
-29%
|
(2)
+52%
|
(3)
-52%
|
(4)
-44%
|
(6)
-48%
|
(7)
-15%
|
(6)
+15%
|
(6)
-7%
|
(6)
+1%
|
(7)
-14%
|
(8)
-9%
|
(7)
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+9%
|
(0)
-26%
|
0
N/A
|
1
+288%
|
0
-98%
|
(0)
N/A
|
(0)
-195%
|
(0)
-27%
|
(0)
-93%
|
(0)
-39%
|
(0)
-126%
|
(0)
-50%
|
(0)
+12%
|
(0)
+36%
|
(0)
+43%
|
(0)
-7%
|
(0)
+47%
|
(0)
+26%
|
(0)
-273%
|
(0)
+13%
|
(0)
+59%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
5
|
5
|
4
|
4
|
0
|
4
|
8
|
4
|
10
|
10
|
0
|
2
|
5
|
3
|
4
|
9
|
9
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+100%
|
2
+22%
|
2
-11%
|
5
+120%
|
4
-15%
|
4
-9%
|
4
+4%
|
0
-96%
|
4
+2 690%
|
8
+87%
|
4
-54%
|
9
+170%
|
9
N/A
|
0
-98%
|
2
+870%
|
4
+144%
|
3
-37%
|
3
+29%
|
8
+135%
|
9
+6%
|
5
-44%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+8%
|
(1)
+9%
|
(0)
+60%
|
(0)
+93%
|
(0)
-433%
|
(0)
+80%
|
4
N/A
|
3
-28%
|
1
-56%
|
1
-14%
|
(2)
N/A
|
1
N/A
|
4
+272%
|
2
-56%
|
7
+319%
|
5
-19%
|
(6)
N/A
|
(5)
+11%
|
(2)
+68%
|
(4)
-115%
|
(3)
+23%
|
1
N/A
|
1
-16%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+9%
|
(1)
+7%
|
(1)
-43%
|
(2)
-28%
|
(3)
-46%
|
(2)
+7%
|
(2)
+12%
|
(2)
+28%
|
(3)
-66%
|
(3)
-11%
|
(3)
+14%
|
(3)
-23%
|
(4)
-29%
|
(2)
+52%
|
(3)
-51%
|
(4)
-43%
|
(6)
-47%
|
(7)
-14%
|
(6)
+15%
|
(6)
-6%
|
(6)
+1%
|
(7)
-14%
|
(8)
-9%
|
(7)
+13%
|
|