PainChek Ltd
ASX:PCK
Income Statement
Earnings Waterfall
PainChek Ltd
Income Statement
PainChek Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-67%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 567%
|
0
+211%
|
0
+72%
|
0
-5%
|
0
+185%
|
0
+49%
|
0
+29%
|
0
+7%
|
0
-19%
|
0
-3%
|
0
+92%
|
1
+122%
|
1
+44%
|
2
+37%
|
2
+27%
|
3
+8%
|
3
+13%
|
3
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-73%
|
(0)
N/A
|
(0)
-120%
|
(1)
-49%
|
(0)
+60%
|
0
N/A
|
1
+249%
|
1
+34%
|
1
-25%
|
1
+18%
|
1
+16%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(12)
|
(12)
|
(4)
|
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(11)
|
(13)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(1)
N/A
|
(1)
-38%
|
(1)
+36%
|
(1)
+3%
|
(1)
-34%
|
(1)
+26%
|
(1)
-110%
|
(3)
-96%
|
(4)
-41%
|
(3)
+18%
|
(3)
+3%
|
(3)
+16%
|
(3)
-25%
|
(12)
-264%
|
(12)
-4%
|
(4)
+69%
|
(6)
-55%
|
(7)
-8%
|
(6)
+13%
|
(7)
-22%
|
(8)
-8%
|
(8)
-3%
|
(8)
-7%
|
(8)
+2%
|
(8)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-2%
|
(1)
+29%
|
(1)
-81%
|
(1)
+36%
|
(1)
-4%
|
(2)
-77%
|
(8)
-348%
|
(8)
-13%
|
(5)
+42%
|
(5)
+2%
|
(3)
+46%
|
(3)
-25%
|
(12)
-264%
|
(12)
-4%
|
(4)
+69%
|
(6)
-56%
|
(7)
-8%
|
(6)
+13%
|
(7)
-22%
|
(8)
-8%
|
(8)
-3%
|
(8)
-7%
|
(8)
+2%
|
(8)
+6%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
(12)
|
(12)
|
(4)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-2%
|
(1)
+29%
|
(1)
-81%
|
(2)
-19%
|
(2)
-2%
|
(5)
-190%
|
(11)
-116%
|
(8)
+22%
|
(5)
+42%
|
(5)
+2%
|
(3)
+46%
|
(3)
-25%
|
(12)
-264%
|
(12)
-4%
|
(4)
+69%
|
(6)
-56%
|
(7)
-8%
|
(6)
+13%
|
(7)
-22%
|
(8)
-8%
|
(8)
-3%
|
(8)
-7%
|
(8)
+2%
|
(8)
+6%
|
|
| EPS (Diluted) |
-0.59
N/A
|
-0.6
-2%
|
-0.41
+32%
|
-0.53
-29%
|
-0.4
+25%
|
-0.15
+63%
|
-0.36
-140%
|
-0.29
+19%
|
-0.15
+48%
|
-0.06
+60%
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.12
-300%
|
-0.12
N/A
|
-0.03
+75%
|
-0.05
-67%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
|