PainChek Ltd
ASX:PCK

Watchlist Manager
PainChek Ltd Logo
PainChek Ltd
ASX:PCK
Watchlist
Price: 0.18 AUD -10% Market Closed
Market Cap: AU$37.6m

Relative Value

The Relative Value of one PCK stock under the Base Case scenario is 0.03 AUD. Compared to the current market price of 0.18 AUD, PainChek Ltd is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCK Relative Value
Base Case
0.03 AUD
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PCK Competitors Multiples
PainChek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PainChek Ltd
ASX:PCK
41.8m AUD 11.1 -4.9 -4.7 -4.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
29.8B USD 9.6 34.5 24.8 25.9
AU
Pro Medicus Ltd
ASX:PME
12.1B AUD 48.6 51.5 63.6 63.6
JP
M3 Inc
TSE:2413
1.1T JPY 3.2 21.8 10.7 13
US
Doximity Inc
NYSE:DOCS
4.7B USD 7.4 19.8 15.5 16.4
US
Waystar Holding Corp
NASDAQ:WAY
4.9B USD 4.5 43.9 15.6 23.9
SE
Sectra AB
STO:SECT B
36.2B SEK 16.2 56 -110 -110
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.5B CNY 11.3 -79.4 -157 -157
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
267.7B INR 8.6 39.7 26.6 29.9
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
AU
PainChek Ltd
ASX:PCK
Average P/E: 40
Negative Multiple: -4.9
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
34.5
32%
1.1
AU
Pro Medicus Ltd
ASX:PME
51.5
32%
1.6
JP
M3 Inc
TSE:2413
21.8
16%
1.4
US
Doximity Inc
NYSE:DOCS
19.8
17%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
43.9
59%
0.7
SE
Sectra AB
STO:SECT B
56
17%
3.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -79.4
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
39.7
N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PainChek Ltd
ASX:PCK
Average EV/EBITDA: 55.8
Negative Multiple: -4.7
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.8
38%
0.7
AU
Pro Medicus Ltd
ASX:PME
63.6
32%
2
JP
M3 Inc
TSE:2413
10.7
14%
0.8
US
Doximity Inc
NYSE:DOCS
15.5
23%
0.7
US
W
Waystar Holding Corp
NASDAQ:WAY
15.6
20%
0.8
SE
Sectra AB
STO:SECT B
Negative Multiple: -110 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
26.6
137%
0.2
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PainChek Ltd
ASX:PCK
Average EV/EBIT: 563.3
Negative Multiple: -4.7
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25.9
39%
0.7
AU
Pro Medicus Ltd
ASX:PME
63.6
31%
2.1
JP
M3 Inc
TSE:2413
13
N/A N/A
US
Doximity Inc
NYSE:DOCS
16.4
25%
0.7
US
W
Waystar Holding Corp
NASDAQ:WAY
23.9
33%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -110 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
29.9
N/A N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A