Pendal Group Ltd
ASX:PDL

Watchlist Manager
Pendal Group Ltd Logo
Pendal Group Ltd
ASX:PDL
Watchlist
Price: 5.18 AUD
Market Cap: 1.9B AUD

Relative Value

PDL price has not been updated for more than 2 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of PDL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
3.3
Forward
3.6
vs History
vs Industry
Median 3Y
16.5
Median 5Y
16.5
Industry
15.5
Forward
17.9
vs History
vs Industry
Median 3Y
9.3
Median 5Y
9.3
Industry
10.2
vs History
vs Industry
Median 3Y
9.9
Median 5Y
9.9
Industry
12.3
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
5
Forward
3.2
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
7.4
vs History
vs Industry
Median 3Y
9.8
Median 5Y
9.8
Industry
14.3
Forward
9.7
vs History
vs Industry
Median 3Y
9.8
Median 5Y
9.8
Industry
14.8
Forward
12.5
vs History
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
12.3
vs History
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
13.3
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

PDL Competitors Multiples
Pendal Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pendal Group Ltd
ASX:PDL
1.9B AUD 3.1 16.5 9.8 9.8
US
Blackstone Inc
NYSE:BX
190.3B USD 14.4 70.3 30.3 30.5
US
BlackRock Inc
NYSE:BLK
166.2B USD 7.3 27.3 19.7 22.1
US
KKR & Co Inc
NYSE:KKR
121B USD 6.7 53.6 378.8 378.8
CA
Brookfield Corp
NYSE:BN
104.9B USD 1.4 126.2 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
89.4B USD 25.2 45.4 47.1 47.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.2B CAD 25.3 45.6 47.3 47.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.4B EUR 24.1 43.3 45 45.3
ZA
Ninety One Ltd
JSE:NY1
84.2B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
80.8B USD 4.1 16.1 76.6 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pendal Group Ltd
ASX:PDL
Average EV/EBITDA: 74
9.8
7%
1.4
US
Blackstone Inc
NYSE:BX
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
378.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
76.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pendal Group Ltd
ASX:PDL
Average EV/EBIT: 74.9
9.8
-1%
N/A
US
Blackstone Inc
NYSE:BX
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.1
18%
1.2
US
KKR & Co Inc
NYSE:KKR
378.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.6
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A