Paladin Energy Ltd
ASX:PDNDA

Watchlist Manager
Paladin Energy Ltd Logo
Paladin Energy Ltd
ASX:PDNDA
Watchlist
Price: 13.24 AUD -1.71% Market Closed
Market Cap: AU$4B

Relative Value

The Relative Value of one PDNDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 13.24 AUD, Paladin Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDNDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PDNDA Competitors Multiples
Paladin Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Paladin Energy Ltd
ASX:PDNDA
6B AUD 15 -55.2 -35.1 -35.1
ID
Alamtri Resources Indonesia Tbk PT
F:A640
142.3B EUR -151.3 310.8 -455.6 -455.6
CN
China Shenhua Energy Co Ltd
SSE:601088
825.7B CNY 2.8 16 9.8 9.8
CA
Cameco Corp
NYSE:CCJ
53.4B USD 21.2 139.7 108.7 162.4
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
716.2T IDR 15.3 176 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
533.3T IDR 9.3 38.6 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
215.2B CNY 1.2 9.4 7.4 7.4
IN
Coal India Ltd
NSE:COALINDIA
2.7T INR 1.9 8.7 5.5 7.3
CN
China Coal Energy Co Ltd
SSE:601898
180.2B CNY 1.1 10.7 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
145.8B CNY 1.1 14.4 11.1 11.1
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
196.7T IDR 186 949.8 1 342 911.3 -11 422 320.2 -11 422 320.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Paladin Energy Ltd
ASX:PDNDA
Average EV/EBITDA: 18.5
Negative Multiple: -35.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -455.6
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.8
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
108.7
44%
2.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
5.5
-1%
N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.5
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
16%
0.7
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -11 422 320.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Paladin Energy Ltd
ASX:PDNDA
Average EV/EBIT: 25.4
Negative Multiple: -35.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -455.6
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.8
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
162.4
32%
5.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
7.3
-1%
N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.5
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
-7%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -11 422 320.2 N/A N/A