PDNDA Relative Valuation - Paladin Energy Ltd

Watchlist Manager

Watchlist

Price: 13.24 AUD -1.71% Market Closed

Market Cap: AU$4B

Relative Value

The Relative Value of one PDNDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 13.24 AUD, Paladin Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PDNDA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Paladin Energy Ltd ASX:PDNDA	5.7B AUD	14.5	-53.2	-49.3	-49.3
ID		Alamtri Resources Indonesia Tbk PT F:A640	137.7B EUR	-158.4	325.6	-376	-376
CN		China Shenhua Energy Co Ltd SSE:601088	786.8B CNY	2.6	15.2	9.4	9.4
ZA	E	Exxaro Resources Ltd JSE:EXX	64.8B ZAR	1.5	7.9	4.5	6
CA	C	Cameco Corp NYSE:CCJ	54.1B USD	21.2	139.6	78.5	117.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	689.3T IDR	14.7	169.7	108.6	108.6
ID		Bayan Resources Tbk PT IDX:BYAN	511.7T IDR	8.9	37.1	27.7	27.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	202.9B CNY	1.1	8.9	7	7
IN		Coal India Ltd NSE:COALINDIA	2.6T INR	1.8	8.4	5.4	7
CN		China Coal Energy Co Ltd SSE:601898	181.4B CNY	1.1	10.5	5.7	5.7
CN		Yankuang Energy Group Co Ltd SSE:600188	139.2B CNY	1	13.7	10.8	10.8

				Revenue Growth	P/S to Growth
AU		Paladin Energy Ltd ASX:PDNDA	Average P/S: 6.9 14.5	42%	0.3
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -158.4	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.6	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.5	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	21.2	10%	2.1
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.7	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	8.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.1	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.8	4%	0.5
CN		China Coal Energy Co Ltd SSE:601898	1.1	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1	-1%	N/A

				Earnings Growth	PEG
AU		Paladin Energy Ltd ASX:PDNDA	Average P/E: 73.7 Negative Multiple: -53.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	325.6	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	15.2	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	7.9	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	139.6	85%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	169.7	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	37.1	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.4	0%	N/A
CN		China Coal Energy Co Ltd SSE:601898	10.5	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.7	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Paladin Energy Ltd ASX:PDNDA	Average EV/EBITDA: 28.6 Negative Multiple: -49.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -376	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.4	6%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.5	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	78.5	44%	1.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	108.6	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	27.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7	6%	1.2
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.7	9%	0.6
CN		Yankuang Energy Group Co Ltd SSE:600188	10.8	16%	0.7

				EBIT Growth	EV/EBIT to Growth
AU		Paladin Energy Ltd ASX:PDNDA	Average EV/EBIT: 33.3 Negative Multiple: -49.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -376	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.4	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	117.3	32%	3.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	108.6	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	27.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	7	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.7	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	10.8	-7%	N/A

Paladin Energy Ltd
ASX:PDNDA

Relative Value

Valuation Multiples

Multiples Across Competitors

PDNDA Competitors Multiples
Paladin Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Paladin Energy Ltd ASX:PDNDA

Relative Value

Valuation Multiples

Multiples Across Competitors

PDNDA Competitors Multiples Paladin Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Paladin Energy Ltd
ASX:PDNDA

PDNDA Competitors Multiples
Paladin Energy Ltd Competitors