Pantera Minerals Ltd
ASX:PFE

Watchlist Manager
Pantera Minerals Ltd Logo
Pantera Minerals Ltd
ASX:PFE
Watchlist
Price: 0.019 AUD Market Closed
Market Cap: 9m AUD

Relative Value

PFE doesn't have a meaningful market cap.

The Relative Value of one PFE stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.019 AUD, Pantera Minerals Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFE Relative Value
Base Case
0.01 AUD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
30
Median 3Y
18.7
Median 5Y
15.1
Industry
1.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.3
Industry
16.5
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.1
Industry
9.8
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.3
Industry
16.3
vs History
85
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
34
vs Industry
30
Median 3Y
8.3
Median 5Y
6
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-2
Industry
10.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-2
Industry
13.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3.7
Industry
11.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.1
Industry
14.9
vs History
83
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

PFE Competitors Multiples
Pantera Minerals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pantera Minerals Ltd
ASX:PFE
9m AUD 22.9 -1 -0.8 -0.8
AU
BHP Group Ltd
ASX:BHP
204B AUD 2.5 11.7 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
184.5B AUD 2.2 11.7 6.2 8.9
UK
Rio Tinto PLC
LSE:RIO
74.3B GBP 1.9 8.6 25.1 34.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
964.6B MXN 3.1 13.9 6.1 7.1
CH
Glencore PLC
LSE:GLEN
35B GBP 0.2 -28.9 222.2 563.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.5B GBP 1.3 -11.2 103.9 167.9
CN
CMOC Group Ltd
SSE:603993
210.8B CNY 1 13.7 6.2 6.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
25.9B USD 0.9 12.1 5.5 5.5
P/E Multiple
Earnings Growth PEG
AU
Pantera Minerals Ltd
ASX:PFE
Average P/E: 16.7
Negative Multiple: -1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.7
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.7
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.6
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.9
9%
1.5
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.9 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
13.7
12%
1.1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
12%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pantera Minerals Ltd
ASX:PFE
Average EV/EBITDA: 44.1
Negative Multiple: -0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6.2
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
25.1
6%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
7%
0.9
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
103.9
7%
14.8
CN
CMOC Group Ltd
SSE:603993
6.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5.5
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pantera Minerals Ltd
ASX:PFE
Average EV/EBIT: 92.2
Negative Multiple: -0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.9
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
34.5
4%
8.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.1
6%
1.2
CH
Glencore PLC
LSE:GLEN
563.3
32%
17.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
167.9
10%
16.8
CN
CMOC Group Ltd
SSE:603993
6.2
8%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5.5
8%
0.7