P
Propel Funeral Partners Ltd
ASX:PFP
Propel Funeral Partners Ltd
ASX:PFP
Price:
4.86
AUD
1.46%
Market Closed
Market Cap:
AU$670.5m
Balance Sheet
Balance Sheet Decomposition
Propel Funeral Partners Ltd
Propel Funeral Partners Ltd
Balance Sheet Decomposition is not available for
Propel Funeral Partners Ltd
Propel Funeral Partners Ltd
Balance Sheet
Propel Funeral Partners Ltd
Propel Funeral Partners Ltd
Currency: AUD
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
13
|
11
|
7
|
28
|
5
|
54
|
7
|
8
|
47
|
7
|
9
|
|
| Cash |
13
|
11
|
7
|
0
|
5
|
54
|
7
|
8
|
47
|
7
|
9
|
|
| Cash Equivalents |
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
2
|
4
|
50
|
53
|
52
|
51
|
60
|
75
|
88
|
85
|
|
| Accounts Receivables |
0
|
2
|
4
|
50
|
53
|
52
|
51
|
60
|
75
|
87
|
85
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
0
|
1
|
1
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
|
| Other Current Assets |
0
|
24
|
37
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
0
|
38
|
49
|
82
|
64
|
111
|
64
|
74
|
129
|
103
|
104
|
|
| PP&E Net |
0
|
28
|
58
|
72
|
98
|
168
|
188
|
204
|
247
|
318
|
340
|
|
| PP&E Gross |
0
|
28
|
58
|
72
|
98
|
168
|
188
|
204
|
247
|
318
|
340
|
|
| Accumulated Depreciation |
0
|
1
|
3
|
6
|
10
|
15
|
21
|
26
|
33
|
42
|
72
|
|
| Goodwill |
0
|
34
|
64
|
91
|
106
|
123
|
132
|
142
|
155
|
194
|
204
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
3
|
3
|
4
|
4
|
9
|
8
|
8
|
7
|
|
| Other Assets |
0
|
34
|
64
|
91
|
106
|
123
|
132
|
142
|
155
|
194
|
204
|
|
| Total Assets |
0
N/A
|
101
N/A
|
171
+70%
|
248
+45%
|
271
+9%
|
407
+50%
|
387
-5%
|
429
+11%
|
540
+26%
|
625
+16%
|
655
+5%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
2
|
4
|
2
|
3
|
2
|
2
|
4
|
4
|
4
|
5
|
|
| Accrued Liabilities |
0
|
26
|
40
|
4
|
5
|
7
|
8
|
11
|
13
|
16
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
7
|
0
|
0
|
10
|
19
|
24
|
23
|
29
|
29
|
|
| Other Current Liabilities |
0
|
4
|
3
|
55
|
59
|
56
|
56
|
65
|
77
|
90
|
90
|
|
| Total Current Liabilities |
0
|
35
|
55
|
61
|
67
|
74
|
85
|
104
|
117
|
139
|
141
|
|
| Long-Term Debt |
0
|
21
|
66
|
0
|
13
|
140
|
105
|
62
|
150
|
116
|
143
|
|
| Deferred Income Tax |
0
|
1
|
3
|
6
|
7
|
8
|
9
|
9
|
14
|
14
|
13
|
|
| Other Liabilities |
0
|
1
|
0
|
2
|
1
|
2
|
2
|
5
|
5
|
4
|
4
|
|
| Total Liabilities |
0
N/A
|
58
N/A
|
125
+114%
|
69
-45%
|
89
+29%
|
225
+154%
|
200
-11%
|
180
-10%
|
287
+59%
|
273
-5%
|
300
+10%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
37
|
37
|
200
|
200
|
201
|
203
|
280
|
280
|
380
|
381
|
|
| Retained Earnings |
0
|
5
|
9
|
19
|
19
|
19
|
16
|
30
|
26
|
27
|
26
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
1
|
2
|
1
|
|
| Total Equity |
0
N/A
|
43
N/A
|
47
+10%
|
180
+284%
|
182
+1%
|
182
0%
|
187
+3%
|
249
+33%
|
253
+2%
|
352
+39%
|
355
+1%
|
|
| Total Liabilities & Equity |
0
N/A
|
101
N/A
|
171
+70%
|
248
+45%
|
271
+9%
|
407
+50%
|
387
-5%
|
429
+11%
|
540
+26%
|
625
+16%
|
655
+5%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
98
|
98
|
98
|
99
|
99
|
100
|
118
|
118
|
138
|
138
|
|
Switch to:
Switch to:
See Also
Discover More
