Pro Medicus Ltd
ASX:PME

Watchlist Manager
Pro Medicus Ltd Logo
Pro Medicus Ltd
ASX:PME
Watchlist
Price: 217.37 AUD 1.17% Market Closed
Market Cap: 22.7B AUD
Section:
 

Relative Value

The Relative Value of one PME stock under the Base Case scenario is 35.21 AUD. Compared to the current market price of 217.37 AUD, Pro Medicus Ltd is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PME Relative Value
Base Case
35.21 AUD
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

103
P/S
P/S
Price to Sales
103
vs History
23
vs Industry
2
Median 3Y
85.2
Median 5Y
75.5
Industry
2.3
Forward
79.1
More Details
197.1
P/E
P/E
Price to Earnings
197.1
vs History
25
vs Industry
1
Median 3Y
171.1
Median 5Y
170.5
Industry
22.4
Forward
145.5
More Details
204
P/OCF
P/OCF
Price to OCF
204
vs History
22
vs Industry
1
Median 3Y
172.8
Median 5Y
147.1
Industry
14.4
More Details
219.7
P/FCFE
P/FCFE
Price to FCFE
219.7
vs History
22
vs Industry
2
Median 3Y
189.3
Median 5Y
177.4
Industry
21.7
More Details
88.4
P/B
P/B
Price to Book Value
88.4
vs History
23
vs Industry
0
Median 3Y
75.5
Median 5Y
67.8
Industry
2.2
More Details
102
EV/S
EV/S
Enterprise Value to Sales
102
vs History
23
vs Industry
2
Median 3Y
84.3
Median 5Y
74.7
Industry
2.5
Forward
78.4
More Details
102.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
102.2
vs History
23
vs Industry
2
Median 3Y
84.4
Median 5Y
75.2
Industry
5.1
More Details
136.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
136.2
vs History
33
vs Industry
1
Median 3Y
119.2
Median 5Y
119.2
Industry
12
Forward
98.9
More Details
136.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
136.2
vs History
33
vs Industry
2
Median 3Y
119.2
Median 5Y
119.2
Industry
16.9
Forward
102.6
More Details
202.1
EV/OCF
EV/OCF
Enterprise Value to OCF
202.1
vs History
22
vs Industry
1
Median 3Y
171
Median 5Y
145.2
Industry
14.5
More Details
216.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
216.4
vs History
22
vs Industry
2
Median 3Y
186.2
Median 5Y
173.9
Industry
18.6
More Details
175.6
EV/IC
EV/IC
Enterprise Value to IC
175.6
vs History
23
vs Industry
0
Median 3Y
137.1
Median 5Y
94.4
Industry
1.8
More Details

Multiples Across Competitors

PME Competitors Multiples
Pro Medicus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro Medicus Ltd
ASX:PME
22.7B AUD 103 197.1 136.2 136.2
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 11.8 42.4 32.1 33.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
JP
M3 Inc
TSE:2413
1.4T JPY 4.4 31.5 16 19.8
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.4 28.4 29.7
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.6 17.1 26.9
SE
Sectra AB
STO:SECT B
48.8B SEK 22.9 83.3 -116.9 -116.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
290.9B INR 10.9 59.9 37.2 43.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.3B CNY 9.4 -65.9 -130.4 -130.4
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 63 50.3 67.6
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.3 270.6 4 332.5
P/E Multiple
Earnings Growth PEG
AU
Pro Medicus Ltd
ASX:PME
Average P/E: 68.2
197.1
32%
6.2
US
Veeva Systems Inc
NYSE:VEEV
42.4
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
JP
M3 Inc
TSE:2413
31.5
16%
2
US
Doximity Inc
NYSE:DOCS
32.4
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
51.6
N/A N/A
SE
Sectra AB
STO:SECT B
83.3
28%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.9
30%
2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -65.9
92%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
63
13%
4.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBITDA: 67.8
136.2
32%
4.3
US
Veeva Systems Inc
NYSE:VEEV
32.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
JP
M3 Inc
TSE:2413
16
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.2
24%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
50.3
80%
0.6
US
V
Vocera Communications Inc
F:V00
270.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBIT: 525.9
136.2
31%
4.4
US
Veeva Systems Inc
NYSE:VEEV
33.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.7
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.5
27%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
67.6
34%
2
US
V
Vocera Communications Inc
F:V00
4 332.5
N/A N/A

See Also

Summary
PME intrinsic value, competitors valuation, and company profile.
DCF Valuation
PME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PME stock valuation using valuation multiples.
Wall Street Estimates
PME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.