Pro Medicus Ltd
ASX:PME

Watchlist Manager
Pro Medicus Ltd Logo
Pro Medicus Ltd
ASX:PME
Watchlist
Price: 164.3 AUD -1.23% Market Closed
Market Cap: AU$17.2B

Relative Value

The Relative Value of one PME stock under the Base Case scenario is 14.02 AUD. Compared to the current market price of 164.3 AUD, Pro Medicus Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PME Relative Value
Base Case
14.02 AUD
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PME Competitors Multiples
Pro Medicus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro Medicus Ltd
ASX:PME
17.2B AUD 77.8 149 102.6 102.6
US
Veeva Systems Inc
NYSE:VEEV
31.3B USD 10.2 36.3 26.5 27.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
JP
M3 Inc
TSE:2413
1.2T JPY 3.6 26 12.8 15.7
US
Doximity Inc
NYSE:DOCS
6.6B USD 10.7 26.3 22.3 23.4
SE
Sectra AB
STO:SECT B
41B SEK 18.3 63.5 -125.1 -125.1
US
Waystar Holding Corp
NASDAQ:WAY
4.3B USD 4.1 38.3 13.3 20.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.8B CNY 11.5 -80.6 -159.5 -159.5
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
292.9B INR 11 60.1 36.9 43.1
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
US
Heartflow Inc
NASDAQ:HTFL
2.4B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Pro Medicus Ltd
ASX:PME
Average P/E: 56.6
149
32%
4.7
US
Veeva Systems Inc
NYSE:VEEV
36.3
32%
1.1
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
JP
M3 Inc
TSE:2413
26
16%
1.6
US
Doximity Inc
NYSE:DOCS
26.3
18%
1.5
SE
Sectra AB
STO:SECT B
63.5
17%
3.7
US
W
Waystar Holding Corp
NASDAQ:WAY
38.3
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -80.6
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
60.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBITDA: 63
102.6
32%
3.2
US
Veeva Systems Inc
NYSE:VEEV
26.5
38%
0.7
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
JP
M3 Inc
TSE:2413
12.8
14%
0.9
US
Doximity Inc
NYSE:DOCS
22.3
23%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
13.3
24%
0.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -159.5
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.9
24%
1.5
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBIT: 570.8
102.6
31%
3.3
US
Veeva Systems Inc
NYSE:VEEV
27.7
39%
0.7
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
JP
M3 Inc
TSE:2413
15.7
N/A N/A
US
Doximity Inc
NYSE:DOCS
23.4
25%
0.9
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
20.8
58%
0.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -159.5
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.1
26%
1.7
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A