First Time Loading...

Pro Medicus Ltd
ASX:PME

Watchlist Manager
Pro Medicus Ltd Logo
Pro Medicus Ltd
ASX:PME
Watchlist
Price: 100.18 AUD Market Closed
Updated: Apr 18, 2024

Relative Value

The Relative Value of one PME stock under the Base Case scenario is 17.27 AUD. Compared to the current market price of 100.18 AUD, Pro Medicus Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PME Relative Value
Base Case
17.27 AUD
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
3
Median 3Y
64.3
Median 5Y
59.7
Industry
2.4
Forward
64.4
vs History
30
vs Industry
2
Median 3Y
135
Median 5Y
133.7
Industry
23.4
Forward
130.2
vs History
20
vs Industry
1
Median 3Y
124.7
Median 5Y
115.3
Industry
15.5
vs History
34
vs Industry
3
Median 3Y
147.3
Median 5Y
147
Industry
23.5
vs History
25
vs Industry
0
Median 3Y
59
Median 5Y
54.9
Industry
2.3
vs History
26
vs Industry
3
Median 3Y
63.4
Median 5Y
58.8
Industry
2.5
Forward
63.6
vs History
26
vs Industry
3
Median 3Y
63.6
Median 5Y
59.3
Industry
5.3
vs History
34
vs Industry
1
Median 3Y
94.7
Median 5Y
94.7
Industry
12.6
Forward
86.6
vs History
34
vs Industry
2
Median 3Y
94.7
Median 5Y
94.7
Industry
17.1
Forward
94.2
vs History
20
vs Industry
1
Median 3Y
123
Median 5Y
113.4
Industry
15
vs History
34
vs Industry
2
Median 3Y
143.9
Median 5Y
143.9
Industry
19.6
vs History
4
vs Industry
0
Median 3Y
86.8
Median 5Y
77.1
Industry
2

Multiples Across Competitors

PME Competitors Multiples
Pro Medicus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro Medicus Ltd
ASX:PME
10.5B AUD 71.6 150.1 103.1 103.1
US
Veeva Systems Inc
NYSE:VEEV
32.2B USD 13.6 61 60.7 65.3
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
JP
M3 Inc
TSE:2413
1.3T JPY 5.4 27.6 14.6 16.5
US
Inspire Medical Systems Inc
NYSE:INSP
7.1B USD 11.5 -340.3 -180 -167.3
US
Doximity Inc
NYSE:DOCS
4.7B USD 10 34.1 23 24.5
SE
Sectra AB
STO:SECT B
40.4B SEK 24.7 95.2 -62.6 -62.6
US
Evolent Health Inc
NYSE:EVH
3.4B USD 1.7 -23.7 27.7 295.4
US
Vocera Communications Inc
NYSE:VCRA
2.8B USD 11.7 -324 264.4 4 233.4
US
Certara Inc
NASDAQ:CERT
2.7B USD 7.6 -48.6 44.4 444.9
P/E Multiple
Earnings Growth
AU
Pro Medicus Ltd
ASX:PME
Average P/E: 69.2
150.1
119%
US
Veeva Systems Inc
NYSE:VEEV
61
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
JP
M3 Inc
TSE:2413
27.6
26%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -340.3 N/A
US
Doximity Inc
NYSE:DOCS
34.1
79%
SE
Sectra AB
STO:SECT B
95.2
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -23.7 N/A
US
Vocera Communications Inc
NYSE:VCRA
Negative Multiple: -324 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -48.6 N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBITDA: 63.8
103.1
121%
US
Veeva Systems Inc
NYSE:VEEV
60.7
224%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
JP
M3 Inc
TSE:2413
14.6
29%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -180 N/A
US
Doximity Inc
NYSE:DOCS
23
102%
SE
Sectra AB
STO:SECT B
Negative Multiple: -62.6 N/A
US
Evolent Health Inc
NYSE:EVH
27.7
193%
US
Vocera Communications Inc
NYSE:VCRA
264.4
N/A
US
Certara Inc
NASDAQ:CERT
44.4
143%
EV/EBIT Multiple
EBIT Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBIT: 592.6
103.1
108%
US
Veeva Systems Inc
NYSE:VEEV
65.3
241%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
JP
M3 Inc
TSE:2413
16.5
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -167.3 N/A
US
Doximity Inc
NYSE:DOCS
24.5
115%
SE
Sectra AB
STO:SECT B
Negative Multiple: -62.6 N/A
US
Evolent Health Inc
NYSE:EVH
295.4
2 192%
US
Vocera Communications Inc
NYSE:VCRA
4 233.4
N/A
US
Certara Inc
NASDAQ:CERT
444.9
2 181%

See Also

Discover More