Pro Medicus Ltd
ASX:PME

Watchlist Manager
Pro Medicus Ltd Logo
Pro Medicus Ltd
ASX:PME
Watchlist
Price: 234.27 AUD 2.12% Market Closed
Market Cap: 24.5B AUD

Relative Value

The Relative Value of one PME stock under the Base Case scenario is 24.92 AUD. Compared to the current market price of 234.27 AUD, Pro Medicus Ltd is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PME Relative Value
Base Case
24.92 AUD
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
2
Median 3Y
66
Median 5Y
66
Industry
2.2
Forward
109.4
vs History
6
vs Industry
1
Median 3Y
139.8
Median 5Y
143.6
Industry
21.8
Forward
212.1
vs History
8
vs Industry
1
Median 3Y
130.9
Median 5Y
130.9
Industry
13.4
vs History
8
vs Industry
2
Median 3Y
147.6
Median 5Y
151.5
Industry
19
vs History
6
vs Industry
0
Median 3Y
61.1
Median 5Y
61.1
Industry
2.1
vs History
6
vs Industry
2
Median 3Y
65.1
Median 5Y
65.1
Industry
2.3
Forward
108.6
vs History
6
vs Industry
2
Median 3Y
65.4
Median 5Y
65.4
Industry
4.8
vs History
6
vs Industry
1
Median 3Y
98.6
Median 5Y
102
Industry
11.4
Forward
141.1
vs History
6
vs Industry
2
Median 3Y
98.6
Median 5Y
102
Industry
15.5
Forward
151.7
vs History
8
vs Industry
1
Median 3Y
129
Median 5Y
129
Industry
13.3
vs History
8
vs Industry
2
Median 3Y
144.1
Median 5Y
146.2
Industry
17.1
vs History
6
vs Industry
0
Median 3Y
100
Median 5Y
86.8
Industry
1.8

Multiples Across Competitors

PME Competitors Multiples
Pro Medicus Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro Medicus Ltd
ASX:PME
24.5B AUD 128.3 249.1 173.9 173.9
US
Veeva Systems Inc
NYSE:VEEV
37.7B USD 13.9 52.8 44.6 47.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Doximity Inc
NYSE:DOCS
11B USD 20 54.5 43.4 45.4
JP
M3 Inc
TSE:2413
1.2T JPY 4.6 29.4 15.8 18.5
US
Waystar Holding Corp
NASDAQ:WAY
6.7B USD 7.2 -351.3 25.1 62.9
SE
Sectra AB
STO:SECT B
57.1B SEK 29.2 96.8 -103.8 -103.8
US
Inspire Medical Systems Inc
NYSE:INSP
4.7B USD 5.9 88 99.8 117.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
22.1B CNY 7 61.4 43.6 43.6
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
246.1B INR 0 0 0 0
US
Vocera Communications Inc
F:V00
2.4B EUR 11.6 -320.1 261.1 4 180.3
P/E Multiple
Earnings Growth PEG
AU
Pro Medicus Ltd
ASX:PME
Average P/E: 85.6
249.1
38%
6.6
US
Veeva Systems Inc
NYSE:VEEV
52.8
28%
1.9
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
54.5
28%
1.9
JP
M3 Inc
TSE:2413
29.4
6%
4.9
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -351.3 N/A N/A
SE
Sectra AB
STO:SECT B
96.8
21%
4.6
US
Inspire Medical Systems Inc
NYSE:INSP
88
38%
2.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
61.4
27%
2.3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -320.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBITDA: 81
173.9
38%
4.6
US
Veeva Systems Inc
NYSE:VEEV
44.6
34%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
43.4
29%
1.5
JP
M3 Inc
TSE:2413
15.8
8%
2
US
W
Waystar Holding Corp
NASDAQ:WAY
25.1
18%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -103.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.8
61%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
43.6
30%
1.5
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
261.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBIT: 525.9
173.9
38%
4.6
US
Veeva Systems Inc
NYSE:VEEV
47.1
36%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Doximity Inc
NYSE:DOCS
45.4
31%
1.5
JP
M3 Inc
TSE:2413
18.5
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
62.9
45%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -103.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
117.9
65%
1.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
43.6
31%
1.4
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
4 180.3
N/A N/A