Pinnacle Investment Management Group Ltd
ASX:PNI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
|
Shanghai Construction Group Co Ltd
SSE:600170
|
CN |
Balance Sheet
Balance Sheet Decomposition
Pinnacle Investment Management Group Ltd
Pinnacle Investment Management Group Ltd
Balance Sheet
Pinnacle Investment Management Group Ltd
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
14
|
24
|
35
|
26
|
24
|
22
|
22
|
23
|
5
|
6
|
21
|
13
|
13
|
11
|
9
|
26
|
16
|
96
|
38
|
28
|
33
|
27
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
23
|
5
|
6
|
21
|
13
|
13
|
11
|
9
|
26
|
16
|
96
|
38
|
28
|
33
|
27
|
|
| Cash Equivalents |
11
|
14
|
24
|
35
|
26
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
39
|
60
|
27
|
9
|
6
|
6
|
11
|
32
|
22
|
24
|
33
|
57
|
135
|
156
|
152
|
431
|
|
| Total Receivables |
28
|
51
|
53
|
62
|
126
|
66
|
636
|
459
|
160
|
36
|
17
|
8
|
2
|
5
|
5
|
12
|
18
|
16
|
17
|
23
|
25
|
34
|
52
|
|
| Accounts Receivables |
27
|
49
|
52
|
57
|
125
|
66
|
47
|
33
|
2
|
2
|
5
|
1
|
1
|
3
|
2
|
3
|
8
|
8
|
7
|
7
|
6
|
6
|
13
|
|
| Other Receivables |
1
|
3
|
1
|
5
|
1
|
0
|
589
|
426
|
159
|
34
|
13
|
7
|
1
|
2
|
3
|
10
|
10
|
9
|
10
|
16
|
18
|
28
|
39
|
|
| Inventory |
4
|
5
|
6
|
12
|
58
|
61
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
1
|
2
|
3
|
15
|
4
|
201
|
198
|
90
|
11
|
3
|
2
|
22
|
3
|
1
|
1
|
1
|
2
|
3
|
6
|
5
|
3
|
7
|
|
| Total Current Assets |
45
|
71
|
84
|
112
|
223
|
155
|
906
|
718
|
333
|
79
|
36
|
36
|
44
|
33
|
49
|
44
|
69
|
67
|
173
|
202
|
213
|
222
|
517
|
|
| PP&E Net |
3
|
3
|
3
|
5
|
4
|
7
|
9
|
5
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
9
|
10
|
|
| PP&E Gross |
3
|
3
|
3
|
5
|
4
|
7
|
9
|
5
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
|
| Accumulated Depreciation |
6
|
7
|
9
|
4
|
6
|
7
|
11
|
14
|
16
|
18
|
17
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
4
|
4
|
3
|
3
|
6
|
9
|
15
|
|
| Long-Term Investments |
0
|
1
|
1
|
0
|
0
|
17
|
13
|
15
|
16
|
17
|
19
|
19
|
19
|
25
|
33
|
56
|
113
|
162
|
187
|
325
|
328
|
341
|
514
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
3
|
12
|
80
|
59
|
25
|
18
|
17
|
19
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
49
N/A
|
76
+55%
|
90
+18%
|
120
+34%
|
232
+93%
|
192
-17%
|
1 011
+426%
|
799
-21%
|
378
-53%
|
116
-69%
|
73
-37%
|
76
+4%
|
64
-16%
|
58
-9%
|
82
+40%
|
105
+28%
|
187
+78%
|
239
+28%
|
366
+53%
|
537
+47%
|
553
+3%
|
583
+5%
|
1 059
+82%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
30
|
53
|
65
|
52
|
120
|
68
|
45
|
99
|
49
|
8
|
2
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
3
|
2
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
1
|
0
|
24
|
30
|
15
|
14
|
24
|
26
|
6
|
7
|
11
|
4
|
6
|
5
|
6
|
7
|
5
|
11
|
10
|
8
|
15
|
16
|
|
| Short-Term Debt |
0
|
1
|
0
|
7
|
15
|
26
|
520
|
387
|
163
|
25
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
20
|
2
|
2
|
|
| Other Current Liabilities |
2
|
3
|
6
|
6
|
6
|
16
|
292
|
173
|
66
|
22
|
6
|
2
|
14
|
2
|
0
|
0
|
0
|
7
|
6
|
1
|
1
|
1
|
7
|
|
| Total Current Liabilities |
32
|
58
|
71
|
89
|
171
|
125
|
871
|
684
|
305
|
60
|
22
|
17
|
19
|
9
|
6
|
7
|
10
|
18
|
21
|
14
|
30
|
19
|
28
|
|
| Long-Term Debt |
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
102
|
120
|
100
|
108
|
108
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
69
|
49
|
14
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
37
N/A
|
63
+69%
|
75
+20%
|
92
+22%
|
178
+94%
|
128
-28%
|
943
+637%
|
736
-22%
|
322
-56%
|
68
-79%
|
26
-61%
|
24
-8%
|
23
-4%
|
15
-34%
|
6
-60%
|
7
+12%
|
10
+43%
|
50
+416%
|
122
+144%
|
135
+10%
|
130
-3%
|
127
-2%
|
140
+10%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
21
|
43
|
45
|
50
|
55
|
56
|
57
|
57
|
58
|
61
|
62
|
149
|
155
|
231
|
238
|
266
|
412
|
418
|
431
|
883
|
|
| Retained Earnings |
0
|
1
|
2
|
7
|
11
|
20
|
18
|
8
|
0
|
9
|
11
|
6
|
21
|
20
|
74
|
57
|
54
|
49
|
22
|
10
|
4
|
25
|
35
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
14
+12%
|
14
+7%
|
28
+95%
|
54
+91%
|
64
+20%
|
68
+6%
|
63
-7%
|
56
-11%
|
48
-14%
|
47
-3%
|
52
+11%
|
41
-21%
|
43
+6%
|
76
+75%
|
98
+30%
|
177
+80%
|
189
+6%
|
244
+29%
|
402
+65%
|
423
+5%
|
456
+8%
|
918
+101%
|
|
| Total Liabilities & Equity |
49
N/A
|
76
+55%
|
90
+18%
|
120
+34%
|
232
+93%
|
192
-17%
|
1 011
+426%
|
799
-21%
|
378
-53%
|
116
-69%
|
73
-37%
|
76
+4%
|
64
-16%
|
58
-9%
|
82
+40%
|
105
+28%
|
187
+78%
|
239
+28%
|
366
+53%
|
537
+47%
|
553
+3%
|
583
+5%
|
1 059
+82%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
59
|
62
|
61
|
76
|
91
|
91
|
98
|
103
|
104
|
104
|
104
|
103
|
111
|
111
|
150
|
154
|
170
|
173
|
178
|
194
|
195
|
198
|
221
|
|