Polynovo Ltd
ASX:PNV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Polynovo Ltd
ASX:PNV
|
AU |
|
A
|
Aquarius Engines AM Ltd
TASE:AQUA
|
IL |
Balance Sheet
Balance Sheet Decomposition
Polynovo Ltd
Polynovo Ltd
Balance Sheet
Polynovo Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
7
|
17
|
17
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
5
|
3
|
14
|
12
|
8
|
6
|
47
|
46
|
34
|
|
| Cash |
12
|
7
|
17
|
17
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
5
|
3
|
14
|
12
|
8
|
6
|
47
|
22
|
27
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
23
|
20
|
16
|
10
|
5
|
6
|
4
|
2
|
4
|
3
|
8
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
4
|
4
|
6
|
6
|
14
|
21
|
25
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
5
|
6
|
13
|
20
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
9
|
14
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
4
|
4
|
|
| Total Current Assets |
12
|
7
|
18
|
17
|
24
|
21
|
17
|
13
|
6
|
8
|
5
|
5
|
6
|
4
|
12
|
8
|
26
|
20
|
19
|
16
|
16
|
67
|
79
|
77
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
17
|
20
|
17
|
23
|
24
|
38
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
17
|
20
|
17
|
23
|
24
|
38
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
6
|
8
|
10
|
13
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
|
| Total Assets |
13
N/A
|
7
-41%
|
19
+150%
|
19
+0%
|
25
+33%
|
22
-12%
|
17
-22%
|
17
+1%
|
15
-13%
|
12
-22%
|
9
-24%
|
9
-3%
|
9
+9%
|
8
-14%
|
16
+97%
|
12
-25%
|
30
+147%
|
28
-5%
|
38
+34%
|
38
+1%
|
35
-9%
|
93
+165%
|
109
+17%
|
127
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
6
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
6
|
12
|
16
|
|
| Total Current Liabilities |
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
9
|
9
|
8
|
13
|
23
|
28
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
9
|
14
|
13
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Liabilities |
0
N/A
|
1
+157%
|
2
+63%
|
1
-28%
|
2
+55%
|
1
-44%
|
1
-43%
|
3
+286%
|
1
-53%
|
1
-14%
|
1
-19%
|
1
-14%
|
1
-8%
|
1
-19%
|
1
+60%
|
1
+36%
|
1
+10%
|
2
+56%
|
14
+560%
|
16
+14%
|
17
+8%
|
27
+58%
|
37
+34%
|
44
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28
|
31
|
50
|
62
|
78
|
89
|
89
|
89
|
90
|
90
|
90
|
92
|
95
|
95
|
114
|
114
|
138
|
139
|
139
|
139
|
139
|
192
|
192
|
192
|
|
| Retained Earnings |
16
|
24
|
34
|
45
|
55
|
68
|
73
|
75
|
77
|
80
|
82
|
84
|
86
|
87
|
99
|
104
|
110
|
113
|
115
|
117
|
121
|
125
|
119
|
107
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
|
| Total Equity |
12
N/A
|
6
-48%
|
17
+166%
|
17
+4%
|
23
+32%
|
21
-9%
|
16
-21%
|
15
-11%
|
14
-6%
|
11
-22%
|
8
-25%
|
8
-2%
|
9
+11%
|
8
-13%
|
15
+100%
|
11
-28%
|
28
+163%
|
26
-8%
|
24
-9%
|
22
-6%
|
18
-21%
|
65
+269%
|
72
+10%
|
83
+15%
|
|
| Total Liabilities & Equity |
13
N/A
|
7
-41%
|
19
+150%
|
19
+0%
|
25
+33%
|
22
-12%
|
17
-22%
|
17
+1%
|
15
-13%
|
12
-22%
|
9
-24%
|
9
-3%
|
9
+9%
|
8
-14%
|
16
+97%
|
12
-25%
|
30
+147%
|
28
-5%
|
38
+34%
|
38
+1%
|
35
-9%
|
93
+165%
|
109
+17%
|
127
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
159
|
171
|
228
|
247
|
285
|
301
|
301
|
301
|
347
|
347
|
347
|
366
|
419
|
419
|
559
|
563
|
658
|
661
|
661
|
661
|
662
|
690
|
690
|
691
|
|