PSC Insurance Group Ltd
ASX:PSI

Watchlist Manager
PSC Insurance Group Ltd Logo
PSC Insurance Group Ltd
ASX:PSI
Watchlist
Price: 6.18 AUD Market Closed
Market Cap: 2.3B AUD

Intrinsic Value

The intrinsic value of one PSI stock under the Base Case scenario is 4.26 AUD. Compared to the current market price of 6.18 AUD, PSC Insurance Group Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSI Intrinsic Value
4.26 AUD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PSC Insurance Group Ltd

Valuation History Unavailable

Historical valuation for PSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PSI to

Fundamental Analysis

PSC Insurance Group Ltd
ASX:PSI
AU
Insurance
Market Cap
2.3B AUD
IPO
Dec 15, 2015
AU
Insurance
Market Cap
2.3B AUD
IPO
Dec 15, 2015
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

PSC’s aggressive acquisition strategy risks overpaying for targets and encountering integration issues, potentially eroding margins if newly acquired brokerage units or underwriting agencies fail to meet synergy targets or maintain client relationships post-merger.

Bull Theses

PSC has demonstrated disciplined execution on acquisitions in Australia and the UK, leveraging a decentralized operating model that preserves local client relationships while bolstering overall revenue and profitability across its portfolio.

Show More Less
How do you feel about PSI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PSC Insurance Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
PSC Insurance Group Ltd

Current Assets 500.1m
Cash & Short-Term Investments 71.2m
Receivables 92.2m
Other Current Assets 336.8m
Non-Current Assets 687.5m
Long-Term Investments 103.3m
PP&E 39.3m
Intangibles 543.6m
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
PSC Insurance Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PSC Insurance Group Ltd

Revenue
344.6m AUD
Operating Expenses
-257.6m AUD
Operating Income
87.1m AUD
Other Expenses
-29.9m AUD
Net Income
57.2m AUD
Fundamental Scores

PSI Profitability Score
Profitability Due Diligence

PSC Insurance Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
57/100
Profitability
Score

PSC Insurance Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

PSI Solvency Score
Solvency Due Diligence

PSC Insurance Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

PSC Insurance Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSI Price Targets Summary
PSC Insurance Group Ltd

There are no price targets for PSI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PSI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PSI stock?

The intrinsic value of one PSI stock under the Base Case scenario is 4.26 AUD.

Is PSI stock undervalued or overvalued?

Compared to the current market price of 6.18 AUD, PSC Insurance Group Ltd is Overvalued by 31%.

Back to Top