PSC Insurance Group Ltd
ASX:PSI

Watchlist Manager
PSC Insurance Group Ltd Logo
PSC Insurance Group Ltd
ASX:PSI
Watchlist
Price: 6.18 AUD
Market Cap: 2.3B AUD

Relative Value

The Relative Value of one PSI stock under the Base Case scenario is 4.13 AUD. Compared to the current market price of 6.18 AUD, PSC Insurance Group Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSI Relative Value
Base Case
4.13 AUD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
4
Median 3Y
6.4
Median 5Y
6
Industry
1.1
Forward
5.9
vs History
31
vs Industry
7
Median 3Y
39.4
Median 5Y
39
Industry
13.1
Forward
23.9
vs History
14
vs Industry
11
Median 3Y
23.8
Median 5Y
24.2
Industry
8.8
vs History
0
vs Industry
10
Median 3Y
20.9
Median 5Y
20.5
Industry
9.3
vs History
1
vs Industry
10
Median 3Y
4.1
Median 5Y
4
Industry
1.5
vs History
7
vs Industry
5
Median 3Y
6.8
Median 5Y
6.7
Industry
1.2
Forward
6.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
7
vs Industry
10
Median 3Y
26.2
Median 5Y
24.1
Industry
9.7
Forward
17.3
vs History
7
vs Industry
11
Median 3Y
26.2
Median 5Y
24.1
Industry
10.6
Forward
18.9
vs History
17
vs Industry
10
Median 3Y
25.5
Median 5Y
26.3
Industry
9.2
vs History
17
vs Industry
13
Median 3Y
26
Median 5Y
27.6
Industry
10.3
vs History
7
vs Industry
3
Median 3Y
2.9
Median 5Y
2.8
Industry
0.4

Multiples Across Competitors

PSI Competitors Multiples
PSC Insurance Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PSC Insurance Group Ltd
ASX:PSI
2.3B AUD 6.5 39.4 27.7 27.7
US
Marsh & McLennan Companies Inc
NYSE:MMC
106B USD 4.2 26.2 17.4 19.6
US
Arthur J Gallagher & Co
NYSE:AJG
81.5B USD 6.8 52.3 20.2 26.3
IE
Aon PLC
NYSE:AON
76.7B USD 4.7 30.1 16.9 20.4
US
Arthur J. Gallagher & Co.
SWB:GAH
37.3B EUR 3.7 28.2 10.4 13.5
US
Brown & Brown Inc
NYSE:BRO
31.2B USD 6.3 30.6 19.5 22.5
UK
Willis Towers Watson PLC
NASDAQ:WTW
30.4B USD 3.1 -574 13 15.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
17.5B USD 5.5 261.7 22.8 29.3
IN
PB Fintech Ltd
NSE:POLICYBZR
821.6B INR 16.5 232.7 850.4 -2 887.6
US
BRP Group Inc
NASDAQ:BWIN
4.8B USD 3.4 -148.5 32 75.1
AU
Steadfast Group Ltd
ASX:SDF
6.6B AUD 3.8 28.3 17.8 17.8