PYC Therapeutics Ltd
ASX:PYC
Balance Sheet
Balance Sheet Decomposition
PYC Therapeutics Ltd
Current Assets | 34.4m |
Cash & Short-Term Investments | 25.4m |
Receivables | 8.7m |
Other Current Assets | 314.4k |
Non-Current Assets | 5.4m |
PP&E | 1.2m |
Intangibles | 4.2m |
Current Liabilities | 8.6m |
Accounts Payable | 7.4m |
Accrued Liabilities | 897.8k |
Other Current Liabilities | 324.4k |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 219.8k |
Other Non-Current Liabilities | 1m |
Balance Sheet
PYC Therapeutics Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
1
|
7
|
10
|
3
|
6
|
7
|
18
|
29
|
16
|
|
Cash Equivalents |
4
|
1
|
7
|
10
|
3
|
6
|
7
|
18
|
29
|
16
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
33
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
4
|
2
|
7
|
10
|
3
|
6
|
26
|
52
|
39
|
32
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
2
-60%
|
7
+307%
|
10
+42%
|
3
-67%
|
7
+96%
|
32
+371%
|
58
+84%
|
45
-22%
|
37
-18%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
2
|
3
|
5
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
2
|
0
|
1
|
3
|
4
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
+2%
|
1
+74%
|
1
+4%
|
2
+19%
|
0
-77%
|
4
+794%
|
5
+36%
|
6
+23%
|
9
+57%
|
|
Equity | |||||||||||
Common Stock |
40
|
40
|
48
|
53
|
53
|
62
|
87
|
126
|
126
|
140
|
|
Retained Earnings |
36
|
39
|
43
|
44
|
52
|
56
|
59
|
73
|
87
|
112
|
|
Total Equity |
4
N/A
|
1
-74%
|
6
+506%
|
9
+52%
|
2
-81%
|
6
+282%
|
28
+344%
|
53
+90%
|
39
-26%
|
28
-29%
|
|
Total Liabilities & Equity |
5
N/A
|
2
-60%
|
7
+307%
|
10
+42%
|
3
-67%
|
7
+96%
|
32
+371%
|
58
+84%
|
45
-22%
|
37
-18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 226
|
1 226
|
2 058
|
2 177
|
2 196
|
2 508
|
2 953
|
3 181
|
3 181
|
3 417
|