Quantum Health Group Ltd
ASX:QTM
Balance Sheet
Balance Sheet Decomposition
Quantum Health Group Ltd
Quantum Health Group Ltd
Balance Sheet
Quantum Health Group Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
4
|
4
|
3
|
3
|
2
|
5
|
4
|
9
|
12
|
|
| Cash |
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Cash Equivalents |
0
|
0
|
4
|
3
|
3
|
2
|
5
|
4
|
9
|
0
|
|
| Short-Term Investments |
3
|
1
|
1
|
2
|
3
|
1
|
0
|
3
|
4
|
5
|
|
| Total Receivables |
6
|
4
|
5
|
6
|
9
|
14
|
12
|
12
|
15
|
15
|
|
| Accounts Receivables |
6
|
4
|
5
|
6
|
9
|
14
|
12
|
11
|
16
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
15
|
13
|
11
|
20
|
17
|
12
|
13
|
9
|
9
|
8
|
|
| Other Current Assets |
2
|
1
|
1
|
4
|
3
|
2
|
4
|
0
|
0
|
1
|
|
| Total Current Assets |
31
|
24
|
22
|
34
|
35
|
32
|
34
|
28
|
38
|
41
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
4
|
4
|
2
|
2
|
3
|
2
|
|
| PP&E Gross |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
| Accumulated Depreciation |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
|
| Intangible Assets |
0
|
0
|
12
|
19
|
20
|
20
|
20
|
20
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
3
|
4
|
5
|
5
|
6
|
11
|
8
|
5
|
5
|
|
| Other Long-Term Assets |
8
|
8
|
3
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
|
| Other Assets |
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
|
| Total Assets |
53
N/A
|
47
-11%
|
41
-12%
|
62
+49%
|
67
+8%
|
64
-4%
|
70
+9%
|
61
-13%
|
74
+21%
|
74
+0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
5
|
6
|
8
|
18
|
18
|
17
|
19
|
7
|
10
|
9
|
|
| Accrued Liabilities |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
2
|
3
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
6
|
9
|
11
|
9
|
9
|
12
|
10
|
8
|
|
| Other Current Liabilities |
11
|
4
|
2
|
2
|
2
|
2
|
3
|
5
|
11
|
10
|
|
| Total Current Liabilities |
20
|
15
|
15
|
28
|
33
|
29
|
31
|
25
|
31
|
26
|
|
| Long-Term Debt |
3
|
2
|
1
|
3
|
4
|
6
|
6
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
4
|
3
|
2
|
1
|
2
|
1
|
|
| Total Liabilities |
23
N/A
|
17
-25%
|
17
-4%
|
36
+113%
|
42
+17%
|
41
-2%
|
42
+4%
|
31
-26%
|
38
+22%
|
32
-15%
|
|
| Equity | |||||||||||
| Common Stock |
84
|
84
|
84
|
84
|
84
|
84
|
86
|
86
|
86
|
17
|
|
| Retained Earnings |
54
|
54
|
59
|
57
|
58
|
60
|
59
|
58
|
52
|
23
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Total Equity |
29
N/A
|
30
+1%
|
25
-16%
|
26
+6%
|
25
-4%
|
24
-7%
|
28
+18%
|
30
+8%
|
36
+19%
|
42
+17%
|
|
| Total Liabilities & Equity |
53
N/A
|
47
-11%
|
41
-12%
|
62
+49%
|
67
+8%
|
64
-4%
|
70
+9%
|
61
-13%
|
74
+21%
|
74
+0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 128
|
1 128
|
1 158
|
1 128
|
|