Quantum Health Group Ltd
ASX:QTM
Quantum Health Group Ltd
ASX:QTM
Price:
0.086
AUD
Market Closed
Market Cap:
AU$97m
Income Statement
Earnings Waterfall
Quantum Health Group Ltd
Quantum Health Group Ltd
Income Statement
Quantum Health Group Ltd
Quantum Health Group Ltd
Currency: AUD
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
8
N/A
|
12
+50%
|
14
+16%
|
15
+9%
|
15
-1%
|
15
-3%
|
12
-20%
|
24
+101%
|
36
+50%
|
27
-24%
|
30
+9%
|
67
+125%
|
106
+60%
|
112
+6%
|
81
-28%
|
48
-41%
|
44
-9%
|
43
-1%
|
42
-4%
|
44
+5%
|
42
-4%
|
37
-13%
|
32
-12%
|
30
-7%
|
38
+29%
|
55
+43%
|
59
+7%
|
56
-5%
|
59
+5%
|
59
+1%
|
67
+13%
|
70
+4%
|
59
-15%
|
53
-10%
|
59
+11%
|
60
+2%
|
56
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(12)
|
(14)
|
(13)
|
(14)
|
(15)
|
(16)
|
(20)
|
(22)
|
(19)
|
(19)
|
(36)
|
(55)
|
(70)
|
(51)
|
(28)
|
(36)
|
(36)
|
(34)
|
(35)
|
(34)
|
(30)
|
(26)
|
(26)
|
(33)
|
(45)
|
(50)
|
(46)
|
(48)
|
(48)
|
(44)
|
(41)
|
(35)
|
(27)
|
(31)
|
(31)
|
(27)
|
|
| Gross Profit |
2
N/A
|
0
-89%
|
(0)
N/A
|
2
N/A
|
2
-32%
|
(0)
N/A
|
(4)
-1 725%
|
4
N/A
|
13
+227%
|
8
-41%
|
11
+40%
|
31
+179%
|
51
+67%
|
42
-17%
|
30
-28%
|
20
-33%
|
7
-63%
|
7
+1%
|
8
+6%
|
9
+9%
|
8
-9%
|
7
-16%
|
6
-9%
|
4
-35%
|
6
+44%
|
10
+80%
|
9
-12%
|
10
+10%
|
11
+12%
|
11
+1%
|
23
+109%
|
28
+21%
|
24
-14%
|
27
+9%
|
28
+7%
|
29
+3%
|
29
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(66)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(10)
|
(13)
|
(12)
|
(10)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(17)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
|
| Selling, General & Administrative |
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(12)
|
(17)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(63)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(2)
|
(0)
|
(2)
|
(2)
|
1
|
1
|
(6)
|
(7)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(63)
N/A
|
(6)
+90%
|
(4)
+30%
|
(1)
+68%
|
(2)
-51%
|
(5)
-135%
|
(6)
-28%
|
3
N/A
|
6
+123%
|
1
-88%
|
4
+425%
|
22
+454%
|
43
+98%
|
33
-25%
|
17
-47%
|
9
-50%
|
(2)
N/A
|
(1)
+55%
|
(0)
+65%
|
(0)
+63%
|
1
N/A
|
1
+26%
|
1
-17%
|
(2)
N/A
|
(2)
-27%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
2
+18 280%
|
2
-4%
|
7
+286%
|
7
+9%
|
4
-51%
|
5
+39%
|
8
+56%
|
9
+11%
|
9
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(4)
|
(6)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(10)
|
(10)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
1
|
4
|
4
|
1
|
2
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(64)
N/A
|
(7)
+90%
|
(4)
+33%
|
(2)
+63%
|
(3)
-111%
|
(6)
-90%
|
(7)
-15%
|
1
N/A
|
5
+251%
|
(11)
N/A
|
(8)
+29%
|
19
N/A
|
40
+113%
|
32
-20%
|
13
-60%
|
0
-98%
|
(7)
N/A
|
(3)
+50%
|
(3)
+25%
|
(1)
+62%
|
(0)
+65%
|
0
N/A
|
1
+286%
|
0
-89%
|
1
+1 244%
|
2
+74%
|
(1)
N/A
|
(1)
-52%
|
(0)
+73%
|
0
N/A
|
6
+1 431%
|
6
+9%
|
3
-57%
|
4
+61%
|
7
+72%
|
8
+10%
|
9
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
1
|
0
|
(4)
|
(10)
|
(8)
|
(5)
|
(1)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(6)
|
(5)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(63)
|
(5)
|
(3)
|
(1)
|
(3)
|
(5)
|
(6)
|
0
|
4
|
(10)
|
(8)
|
15
|
30
|
25
|
8
|
(1)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(5)
|
(5)
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
5
|
5
|
3
|
4
|
6
|
7
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(62)
N/A
|
(4)
+93%
|
(3)
+39%
|
(1)
+71%
|
(2)
-218%
|
(5)
-95%
|
(6)
-19%
|
1
N/A
|
4
+563%
|
(10)
N/A
|
(8)
+23%
|
15
N/A
|
30
+107%
|
25
-19%
|
8
-66%
|
(2)
N/A
|
(10)
-477%
|
(8)
+18%
|
(4)
+54%
|
(1)
+60%
|
(0)
+72%
|
(0)
+85%
|
(5)
-7 767%
|
(6)
-20%
|
(0)
+98%
|
1
N/A
|
(1)
N/A
|
(2)
-148%
|
(2)
-7%
|
(1)
+26%
|
3
N/A
|
3
+9%
|
2
-44%
|
4
+100%
|
5
+43%
|
6
+5%
|
7
+19%
|
|
| EPS (Diluted) |
-0.07
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
