Quantum Health Group Ltd
ASX:QTM
Cash Flow Statement
Cash Flow Statement
Quantum Health Group Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(10)
|
(10)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(8)
-18%
|
(3)
+63%
|
(2)
+21%
|
(2)
+27%
|
(3)
-54%
|
(4)
-45%
|
2
N/A
|
8
+430%
|
3
-59%
|
(1)
N/A
|
4
N/A
|
4
+12%
|
5
+19%
|
(25)
N/A
|
(36)
-44%
|
(19)
+48%
|
(10)
+49%
|
6
N/A
|
3
-40%
|
(0)
N/A
|
3
N/A
|
2
-44%
|
0
-88%
|
(3)
N/A
|
(5)
-66%
|
(4)
+14%
|
(2)
+48%
|
(0)
+90%
|
(1)
-125%
|
10
N/A
|
10
+0%
|
1
-87%
|
5
+281%
|
9
+94%
|
7
-28%
|
7
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
20
|
34
|
25
|
21
|
7
|
(3)
|
(0)
|
0
|
0
|
4
|
2
|
(1)
|
2
|
3
|
1
|
(0)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+74%
|
(1)
+18%
|
(0)
+40%
|
(0)
+85%
|
(0)
+83%
|
0
N/A
|
0
N/A
|
0
-76%
|
(0)
N/A
|
(0)
+79%
|
(0)
-533%
|
(1)
-258%
|
(1)
-19%
|
19
N/A
|
34
+76%
|
24
-28%
|
20
-17%
|
7
-66%
|
(3)
N/A
|
(0)
+95%
|
0
N/A
|
0
-5%
|
4
+1 051%
|
1
-69%
|
(2)
N/A
|
1
N/A
|
3
+96%
|
1
-56%
|
(1)
N/A
|
(3)
-439%
|
(4)
-31%
|
(1)
+73%
|
(2)
-105%
|
(3)
-15%
|
(0)
+89%
|
(1)
-370%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
5
|
1
|
1
|
2
|
1
|
2
|
5
|
(4)
|
1
|
3
|
(4)
|
(1)
|
(3)
|
(3)
|
5
|
(1)
|
(6)
|
(11)
|
(9)
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
1
|
2
|
2
|
0
|
(1)
|
4
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
11
N/A
|
7
-34%
|
3
-61%
|
3
-8%
|
2
-39%
|
2
+57%
|
5
+101%
|
(4)
N/A
|
(6)
-72%
|
(4)
+35%
|
(4)
+5%
|
(1)
+63%
|
(3)
-94%
|
(3)
-13%
|
5
N/A
|
(1)
N/A
|
(6)
-741%
|
(11)
-72%
|
(9)
+14%
|
1
N/A
|
(2)
N/A
|
(2)
+15%
|
(2)
-4%
|
(3)
-65%
|
1
N/A
|
2
+86%
|
2
+5%
|
0
-96%
|
(1)
N/A
|
4
N/A
|
(2)
N/A
|
(3)
-117%
|
(1)
+66%
|
(3)
-116%
|
(2)
+23%
|
(3)
-44%
|
(2)
+16%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
(1)
+54%
|
(0)
+72%
|
(0)
-15%
|
(0)
-23%
|
1
N/A
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(5)
-660%
|
2
N/A
|
1
-68%
|
1
+42%
|
(1)
N/A
|
(2)
-225%
|
(1)
+76%
|
(0)
+66%
|
3
N/A
|
2
-55%
|
(2)
N/A
|
2
N/A
|
0
-81%
|
2
+413%
|
(1)
N/A
|
(5)
-625%
|
(1)
+86%
|
1
N/A
|
0
-81%
|
3
+2 297%
|
5
+78%
|
2
-57%
|
(1)
N/A
|
(0)
+81%
|
4
N/A
|
3
-22%
|
3
-8%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(7)
+12%
|
(4)
+48%
|
(3)
+24%
|
(2)
+36%
|
(3)
-49%
|
(4)
-44%
|
2
N/A
|
8
+428%
|
3
-59%
|
(1)
N/A
|
3
N/A
|
3
-1%
|
4
+18%
|
(25)
N/A
|
(36)
-42%
|
(19)
+47%
|
(10)
+48%
|
6
N/A
|
3
-39%
|
(0)
N/A
|
3
N/A
|
2
-43%
|
0
-86%
|
(4)
N/A
|
(6)
-72%
|
(5)
+15%
|
(3)
+50%
|
(0)
+90%
|
(1)
-138%
|
9
N/A
|
9
-3%
|
1
-91%
|
4
+459%
|
8
+97%
|
6
-27%
|
7
+13%
|
|