Qube Holdings Ltd
ASX:QUB

Watchlist Manager
Qube Holdings Ltd Logo
Qube Holdings Ltd
ASX:QUB
Watchlist
Price: 4.34 AUD 0.7% Market Closed
Market Cap: 7.7B AUD

Relative Value

The Relative Value of one QUB stock under the Base Case scenario is 7.02 AUD. Compared to the current market price of 4.34 AUD, Qube Holdings Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QUB Relative Value
Base Case
7.02 AUD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
50
Median 3Y
1.9
Median 5Y
2
Industry
2.2
Forward
1.8
vs History
49
vs Industry
10
Median 3Y
32.5
Median 5Y
35.5
Industry
14.6
Forward
27.2
vs History
9
vs Industry
14
Median 3Y
15.9
Median 5Y
16.2
Industry
8
vs History
22
vs Industry
18
Median 3Y
20.7
Median 5Y
9.5
Industry
16.3
vs History
0
vs Industry
19
Median 3Y
1.8
Median 5Y
1.7
Industry
1.3
vs History
47
vs Industry
52
Median 3Y
2.6
Median 5Y
2.7
Industry
2.9
Forward
2.3
vs History
39
vs Industry
69
Median 3Y
4.1
Median 5Y
4.3
Industry
7.8
vs History
52
vs Industry
12
Median 3Y
27.1
Median 5Y
29.6
Industry
10
Forward
15.9
vs History
52
vs Industry
13
Median 3Y
27.1
Median 5Y
29.6
Industry
12.9
Forward
26.3
vs History
11
vs Industry
12
Median 3Y
20.4
Median 5Y
21.9
Industry
9.9
vs History
vs Industry
Median 3Y
-87.3
Median 5Y
-94.1
Industry
15.8
vs History
0
vs Industry
21
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

QUB Competitors Multiples
Qube Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Qube Holdings Ltd
ASX:QUB
7.7B AUD 2 35.7 28.6 28.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 10.4 28.7 18.9 24.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
134.3B CNY 3.5 8.9 14.5 14.5
PH
International Container Terminal Services Inc
XPHS:ICT
838.6B PHP 5.3 17.4 10.2 12.2
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.7B CNY 2.6 14.9 14.1 14.1
ZA
Grindrod Ltd
JSE:GND
9.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
59.8B CNY 3.1 11.2 9.4 9.4
HK
China Merchants Port Holdings Co Ltd
HKEX:144
60.7B HKD 5.1 7.7 9 13.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
52.1B CNY 3.2 11.4 15.5 15.5
CN
Liaoning Port Co Ltd
SSE:601880
35.6B CNY 3.3 36.5 23.7 23.7
MY
Westports Holdings Bhd
KLSE:WPRTS
15.8B MYR 6.5 17.2 10.9 13.1