QUB Relative Valuation - Qube Holdings Ltd

Watchlist Manager

Watchlist

Price: 4.74 AUD -1.25% Market Closed

Market Cap: AU$8.4B

Relative Value

The Relative Value of one QUB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.74 AUD, Qube Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

QUB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Qube Holdings Ltd ASX:QUB	8.4B AUD	2	164.4	45.2	45.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.4T INR	9.2	26.8	16.9	21.8
PH	I	International Container Terminal Services Inc XPHS:ICT	1.3T PHP	7.4	23.8	13.3	15.9
CN		Shanghai International Port Group Co Ltd SSE:600018	117.6B CNY	3	8.2	11.9	11.9
ZA	G	Grindrod Ltd JSE:GND	12.2B ZAR	2.5	9.4	98.5	98.5
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	79.4B CNY	2.7	17	15.4	15.4
CN		Qingdao Port International Co Ltd SSE:601298	63.1B CNY	3.3	11.5	11.7	11.7
HK		China Merchants Port Holdings Co Ltd HKEX:144	69.4B HKD	5.5	9.8	14.5	14.5
CN		China Merchants Port Group Co Ltd SZSE:001872	49.6B CNY	3	10.8	15.7	15.7
CN		Liaoning Port Co Ltd SSE:601880	38.9B CNY	3.4	40.2	14.6	14.6
MY	W	Westports Holdings Bhd KLSE:WPRTS	20.2B MYR	6.5	20.2	12.1	14.6

				Revenue Growth	P/S to Growth
AU		Qube Holdings Ltd ASX:QUB	Average P/S: 4.4 2	9%	0.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9.2	18%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	7.4	12%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.5	17%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3.3	3%	1.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.5	6%	0.9
CN		China Merchants Port Group Co Ltd SZSE:001872	3	5%	0.6
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	6.5	N/A	N/A

				Earnings Growth	PEG
AU		Qube Holdings Ltd ASX:QUB	Average P/E: 31.1 164.4	94%	1.7
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	26.8	17%	1.6
PH	I	International Container Terminal Services Inc XPHS:ICT	23.8	16%	1.5
CN		Shanghai International Port Group Co Ltd SSE:600018	8.2	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.4	73%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.5	5%	2.3
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.8	1%	9.8
CN		China Merchants Port Group Co Ltd SZSE:001872	10.8	3%	3.6
CN		Liaoning Port Co Ltd SSE:601880	40.2	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	20.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Qube Holdings Ltd ASX:QUB	Average EV/EBITDA: 24.5 45.2	47%	1
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.9	17%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	13.3	12%	1.1
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	21%	0.6
ZA	G	Grindrod Ltd JSE:GND	98.5	89%	1.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.7	25%	0.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.5	5%	2.9
CN		China Merchants Port Group Co Ltd SZSE:001872	15.7	49%	0.3
CN		Liaoning Port Co Ltd SSE:601880	14.6	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	12.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
AU		Qube Holdings Ltd ASX:QUB	Average EV/EBIT: 25.4 45.2	27%	1.7
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	21.8	18%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	15.9	13%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	98.5	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.5	7%	2.1
CN		China Merchants Port Group Co Ltd SZSE:001872	15.7	N/A	N/A
CN		Liaoning Port Co Ltd SSE:601880	14.6	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	14.6	N/A	N/A

Qube Holdings Ltd
ASX:QUB

Relative Value

Valuation Multiples

Multiples Across Competitors

QUB Competitors Multiples
Qube Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qube Holdings Ltd ASX:QUB

Relative Value

Valuation Multiples

Multiples Across Competitors

QUB Competitors Multiples Qube Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qube Holdings Ltd
ASX:QUB

QUB Competitors Multiples
Qube Holdings Ltd Competitors