Qube Holdings Ltd
ASX:QUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (27.4), the stock would be worth AU$3.38 (33% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 40.6 | AU$5.01 |
0%
|
| 3-Year Average | 27.4 | AU$3.38 |
-33%
|
| 5-Year Average | 30.9 | AU$3.82 |
-24%
|
| Industry Average | 64.8 | AU$8.01 |
+60%
|
| Country Average | 16.8 | AU$2.07 |
-59%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$11.6B
|
/ |
Jan 2026
AU$287.9m
|
= |
|
|
AU$11.6B
|
/ |
Jun 2026
AU$403.9m
|
= |
|
|
AU$11.6B
|
/ |
Jun 2027
AU$450.2m
|
= |
|
|
AU$11.6B
|
/ |
Jun 2028
AU$492.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.8B AUD | 40.6 | 56.1 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.4T INR | 22.4 | 27.7 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 15.7 | 23.4 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.1B CNY | 10.9 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.3B ZAR | 11.7 | 6.9 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.5B CNY | 13.2 | 14.4 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
58.3B CNY | 9.2 | 11.1 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
66.3B HKD | 12.1 | 10.1 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
53.3B CNY | 16 | 11.6 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.2B CNY | 15.9 | 29.2 | |
| MY |
W
|
Westports Holdings Bhd
KLSE:WPRTS
|
19.2B MYR | 13.9 | 19.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Qube Holdings Ltd
Glance View
Qube Holdings Ltd. stands as a prominent player in Australia's logistics landscape, seamlessly orchestrating the complex flow of goods from point A to point B. The company is a culmination of strategic acquisitions and organic growth, skillfully consolidating various logistics services under one expansive umbrella. What sets Qube apart is its integrated approach, whereby it offers a comprehensive suite of services encompassing stevedoring, landside logistics, warehousing, and rail operations. This diverse portfolio allows Qube to maintain control over the entire supply chain, reducing reliance on third-party providers and enhancing its operational efficiency and flexibility. By optimizing these links in the logistics chain, Qube enhances the experience for its robust client base, which spans sectors including industrial manufacturing, automotive, and agriculture, unlocking substantial value for both its partners and shareholders alike. At the heart of Qube’s operations is its flagship project, the Moorebank Logistics Park, strategically located in Sydney. This inland port serves as a crucial node in Australia’s freight network. It exemplifies Qube’s commitment to addressing congestion issues clogging Australia’s road and port networks by shifting a portion of the freight task onto rail—an environmentally and economically sustainable alternative. Revenue streams for Qube spring primarily from long-term contracts with its diverse clients, ensuring a stable cash flow, while the company pursues growth through strategic investments in infrastructure and technology. Furthermore, its acquisition strategy has allowed Qube to integrate complementary services, fostering an environment of innovation and resilience against the backdrop of an ever-evolving global trade landscape.