R3D Resources Ltd
ASX:R3D

Watchlist Manager
R3D Resources Ltd Logo
R3D Resources Ltd
ASX:R3D
Watchlist
Price: 0.045 AUD 18.42% Market Closed
Market Cap: 8.4m AUD

Relative Value

R3D doesn't have a meaningful market cap.

The Relative Value of one R3D stock under the Base Case scenario is 0.099 AUD. Compared to the current market price of 0.045 AUD, R3D Resources Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R3D Relative Value
Base Case
0.099 AUD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
60
Median 3Y
1.2
Median 5Y
1.7
Industry
1.8
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-8.9
Industry
16
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-28.7
Industry
9.4
vs History
3
vs Industry
3
Median 3Y
-2.1
Median 5Y
-4.1
Industry
15.8
vs History
39
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
52
vs Industry
56
Median 3Y
1.6
Median 5Y
1.7
Industry
2.1
vs History
30
vs Industry
44
Median 3Y
5.7
Median 5Y
5.7
Industry
7.2
vs History
vs Industry
Median 3Y
-12
Median 5Y
-23.7
Industry
10.4
vs History
vs Industry
Median 3Y
-12
Median 5Y
-23.7
Industry
13.3
vs History
vs Industry
Median 3Y
-28.1
Median 5Y
-35.8
Industry
10.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-9
Industry
14.4
vs History
38
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

R3D Competitors Multiples
R3D Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
R3D Resources Ltd
ASX:R3D
8.4m AUD 1.2 -8.9 -23.7 -23.7
AU
BHP Group Ltd
ASX:BHP
180.9B AUD 2.2 10.2 4.7 5.8
AU
Rio Tinto Ltd
ASX:RIO
163.5B AUD 2 9.1 5 6.9
UK
Rio Tinto PLC
LSE:RIO
67.4B GBP 1.7 7.8 24.6 33.9
CH
Glencore PLC
LSE:GLEN
34.8B GBP 0.2 -28.6 222.1 563.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
817.2B MXN 2.6 11.4 5 5.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
26.9B GBP 1.3 -11.8 104.2 168.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.3B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
169.6B CNY 0.8 11 5 5
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.4 17.9 10.5 13.2
P/E Multiple
Earnings Growth PEG
AU
R3D Resources Ltd
ASX:R3D
Average P/E: 16.1
Negative Multiple: -8.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.2
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.1
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
7.8
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.6 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11
12%
0.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
17.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBITDA: 44.2
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.7
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.6
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.1
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBIT: 92.4
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.8
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6.9
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
33.9
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.2
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.3
10%
16.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.2
N/A N/A