R3D Resources Ltd
ASX:R3D

Watchlist Manager
R3D Resources Ltd Logo
R3D Resources Ltd
ASX:R3D
Watchlist
Price: 0.045 AUD 18.42% Market Closed
Market Cap: 8.4m AUD

Relative Value

R3D doesn't have a meaningful market cap.

The Relative Value of one R3D stock under the Base Case scenario is 0.101 AUD. Compared to the current market price of 0.045 AUD, R3D Resources Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R3D Relative Value
Base Case
0.101 AUD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
60
Median 3Y
1.2
Median 5Y
1.8
Industry
1.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-8.9
Industry
15.7
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-28.7
Industry
9.6
vs History
4
vs Industry
3
Median 3Y
-2.7
Median 5Y
-4.1
Industry
16.1
vs History
41
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
54
vs Industry
56
Median 3Y
1.6
Median 5Y
1.9
Industry
2.1
vs History
30
vs Industry
44
Median 3Y
5.7
Median 5Y
5.7
Industry
7.1
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-23.7
Industry
10.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-23.7
Industry
13.2
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-35.8
Industry
11
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-9
Industry
14.5
vs History
40
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

R3D Competitors Multiples
R3D Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
R3D Resources Ltd
ASX:R3D
8.4m AUD 1.2 -8.9 -23.7 -23.7
AU
BHP Group Ltd
ASX:BHP
192.3B AUD 2.3 10.8 4.9 6.1
AU
Rio Tinto Ltd
ASX:RIO
189.5B AUD 2.3 10.5 5.7 7.9
UK
Rio Tinto PLC
LSE:RIO
71.9B GBP 1.8 8.3 24.9 34.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
792.2B MXN 2.5 11.4 4.9 5.8
CH
Glencore PLC
LSE:GLEN
29.7B GBP 0.2 -24.2 221.4 561.5
UK
Anglo American PLC
LSE:AAL
28B GBP 1.4 -12.1 104.8 169.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
30.4B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.7 19.8 11.2 14.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
1.7T RUB 1.5 14.3 4.9 6.2
P/E Multiple
Earnings Growth PEG
AU
R3D Resources Ltd
ASX:R3D
Average P/E: 18.4
Negative Multiple: -8.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.8
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.5
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
9%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -24.2 N/A N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
19.8
18%
1.1
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
14.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBITDA: 43.9
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.9
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
0%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
7%
0.7
CH
Glencore PLC
LSE:GLEN
221.4
18%
12.3
UK
Anglo American PLC
LSE:AAL
104.8
8%
13.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
227%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
11.2
14%
0.8
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
4.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBIT: 91.6
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.1
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.2
6%
5.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
4%
4.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.8
5%
1.2
CH
Glencore PLC
LSE:GLEN
561.5
32%
17.5
UK
Anglo American PLC
LSE:AAL
169.9
14%
12.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
219%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
14.4
17%
0.8
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.2
N/A N/A