R3D Resources Ltd
ASX:R3D

Watchlist Manager
R3D Resources Ltd Logo
R3D Resources Ltd
ASX:R3D
Watchlist
Price: 0.045 AUD 18.42%
Market Cap: 8.4m AUD

Relative Value

R3D doesn't have a meaningful market cap.

The Relative Value of one R3D stock under the Base Case scenario is 0.097 AUD. Compared to the current market price of 0.045 AUD, R3D Resources Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R3D Relative Value
Base Case
0.097 AUD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
60
Median 3Y
1.2
Median 5Y
1.5
Industry
1.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.9
Industry
16.4
vs History
vs Industry
Median 3Y
-23
Median 5Y
-28.7
Industry
9.7
vs History
1
vs Industry
3
Median 3Y
75.7
Median 5Y
-4.1
Industry
16.2
vs History
38
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
50
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
2.1
vs History
30
vs Industry
44
Median 3Y
5.7
Median 5Y
5.7
Industry
7.4
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-23.7
Industry
10.6
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-23.7
Industry
13.5
vs History
vs Industry
Median 3Y
-30
Median 5Y
-35.8
Industry
11
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-9
Industry
14.6
vs History
36
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

R3D Competitors Multiples
R3D Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
R3D Resources Ltd
ASX:R3D
8.4m AUD 1.2 -8.9 -23.7 -23.7
AU
BHP Group Ltd
ASX:BHP
193.7B AUD 2.4 11.1 5 6.3
AU
Rio Tinto Ltd
ASX:RIO
176B AUD 2.1 10 5.4 7.5
UK
Rio Tinto PLC
LSE:RIO
69.5B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.3B GBP 0.2 -30.2 222.3 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
866.9B MXN 2.8 12.5 5.4 6.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29B GBP 1.4 -12.9 104.6 168.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.1B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
174.3B CNY 0.8 11.4 5.1 5.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
23.8B USD 0.8 11.1 5 5
P/E Multiple
Earnings Growth PEG
AU
R3D Resources Ltd
ASX:R3D
Average P/E: 15.6
Negative Multiple: -8.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.2 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.5
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.4
12%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.1
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBITDA: 43.8
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.4
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.3
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.4
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.6
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.1
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R3D Resources Ltd
ASX:R3D
Average EV/EBIT: 91.8
Negative Multiple: -23.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.5
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.8
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.4
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.9
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.1
8%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5
8%
0.6